Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
454,115 GBP2024-12-31
647,361 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
454,116 GBP2024-12-31
647,362 GBP2023-12-31
Total Inventories
561,013 GBP2024-12-31
128,205 GBP2023-12-31
Debtors
3,959,046 GBP2024-12-31
3,072,857 GBP2023-12-31
Cash at bank and in hand
324,336 GBP2024-12-31
12,059 GBP2023-12-31
Current Assets
4,844,395 GBP2024-12-31
3,213,121 GBP2023-12-31
Net Current Assets/Liabilities
2,000,028 GBP2024-12-31
1,648,270 GBP2023-12-31
Total Assets Less Current Liabilities
2,454,144 GBP2024-12-31
2,295,632 GBP2023-12-31
Net Assets/Liabilities
2,141,888 GBP2024-12-31
1,867,673 GBP2023-12-31
Equity
Called up share capital
64 GBP2024-12-31
64 GBP2023-12-31
Capital redemption reserve
836 GBP2024-12-31
836 GBP2023-12-31
Retained earnings (accumulated losses)
2,140,988 GBP2024-12-31
1,866,773 GBP2023-12-31
Equity
2,141,888 GBP2024-12-31
1,867,673 GBP2023-12-31
Average Number of Employees
732024-01-01 ~ 2024-12-31
722023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,008,665 GBP2024-12-31
1,042,113 GBP2023-12-31
Furniture and fittings
35,641 GBP2024-12-31
30,446 GBP2023-12-31
Motor vehicles
226,496 GBP2024-12-31
251,365 GBP2023-12-31
Computers
66,665 GBP2024-12-31
58,445 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,337,467 GBP2024-12-31
1,382,369 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-39,100 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-24,869 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-63,969 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
600,296 GBP2024-12-31
485,105 GBP2023-12-31
Furniture and fittings
25,934 GBP2024-12-31
23,725 GBP2023-12-31
Motor vehicles
200,797 GBP2024-12-31
176,807 GBP2023-12-31
Computers
56,325 GBP2024-12-31
49,371 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
883,352 GBP2024-12-31
735,008 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
138,501 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,209 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
44,175 GBP2024-01-01 ~ 2024-12-31
Computers
6,954 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
191,839 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-23,310 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-20,185 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-43,495 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
408,369 GBP2024-12-31
557,008 GBP2023-12-31
Furniture and fittings
9,707 GBP2024-12-31
6,721 GBP2023-12-31
Motor vehicles
25,699 GBP2024-12-31
74,558 GBP2023-12-31
Computers
10,340 GBP2024-12-31
9,074 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
631,932 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
161,045 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
231,138 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
144,216 GBP2024-12-31
113,058 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
100,198 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
31,158 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
131,356 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
331,336 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
300,596 GBP2024-12-31
400,794 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
16,829 GBP2024-12-31
Under hire purchased contracts or finance leases
317,425 GBP2024-12-31
448,781 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
47,987 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2023-12-31
Investments in Group Undertakings
1 GBP2024-12-31
1 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,842,753 GBP2024-12-31
Amounts falling due within one year, Current
1,201,859 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,977,278 GBP2024-12-31
1,771,678 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
139,015 GBP2024-12-31
Amounts falling due within one year, Current
99,320 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,959,046 GBP2024-12-31
Amounts falling due within one year, Current
3,072,857 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
80,000 GBP2024-12-31
80,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
143,922 GBP2024-12-31
170,081 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,478,953 GBP2024-12-31
720,573 GBP2023-12-31
Amounts owed to group undertakings
Current
394,491 GBP2024-12-31
133,935 GBP2023-12-31
Other Taxation & Social Security Payable
Current
375,298 GBP2024-12-31
208,715 GBP2023-12-31
Other Creditors
Current
371,703 GBP2024-12-31
251,547 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
120,000 GBP2024-12-31
200,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
81,831 GBP2024-12-31
227,959 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
80,000 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
130,000 GBP2024-12-31
Bank Borrowings
Non-current, Between one and two years
120,000 GBP2024-12-31
Non-current, Between two and five year
120,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
81,831 GBP2024-12-31
227,959 GBP2023-12-31
hire purchase agreements
225,753 GBP2024-12-31
398,040 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
69,837 GBP2024-12-31
29,087 GBP2023-12-31
Between one and five year
129,496 GBP2024-12-31
38,783 GBP2023-12-31
More than five year
7,488 GBP2024-12-31
All periods
206,821 GBP2024-12-31
67,870 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37 shares2024-12-31
Class 2 ordinary share
24 shares2024-12-31
Class 3 ordinary share
3 shares2024-12-31