82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
9,759,018 GBP2024-07-01 ~ 2025-06-30
10,160,365 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-6,351,164 GBP2024-07-01 ~ 2025-06-30
-6,640,934 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
3,407,854 GBP2024-07-01 ~ 2025-06-30
3,519,431 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-2,892,975 GBP2024-07-01 ~ 2025-06-30
-2,984,360 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
2,760 GBP2024-07-01 ~ 2025-06-30
2,643 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
406,160 GBP2024-07-01 ~ 2025-06-30
407,310 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
302,938 GBP2024-07-01 ~ 2025-06-30
329,696 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
58,407 GBP2025-06-30
88,165 GBP2024-06-30
Property, Plant & Equipment
2,531,519 GBP2025-06-30
2,659,421 GBP2024-06-30
Fixed Assets
2,589,926 GBP2025-06-30
2,747,586 GBP2024-06-30
Total Inventories
125,798 GBP2025-06-30
66,932 GBP2024-06-30
Debtors
Current
2,219,691 GBP2025-06-30
2,258,039 GBP2024-06-30
Cash at bank and in hand
129,467 GBP2025-06-30
185,082 GBP2024-06-30
Current Assets
2,474,956 GBP2025-06-30
2,510,053 GBP2024-06-30
Net Current Assets/Liabilities
-83,657 GBP2025-06-30
-155,224 GBP2024-06-30
Total Assets Less Current Liabilities
2,506,269 GBP2025-06-30
2,592,362 GBP2024-06-30
Net Assets/Liabilities
1,506,747 GBP2025-06-30
1,449,809 GBP2024-06-30
Equity
Called up share capital
2,000 GBP2025-06-30
2,000 GBP2024-06-30
2,000 GBP2023-06-30
Capital redemption reserve
138,792 GBP2025-06-30
138,792 GBP2024-06-30
138,792 GBP2023-06-30
Retained earnings (accumulated losses)
1,365,955 GBP2025-06-30
1,309,017 GBP2024-06-30
1,225,321 GBP2023-06-30
Equity
1,506,747 GBP2025-06-30
1,449,809 GBP2024-06-30
1,366,113 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
302,938 GBP2024-07-01 ~ 2025-06-30
329,696 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-246,000 GBP2024-07-01 ~ 2025-06-30
-246,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-246,000 GBP2024-07-01 ~ 2025-06-30
-246,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
521,842 GBP2024-07-01 ~ 2025-06-30
548,763 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
1,986,947 GBP2024-07-01 ~ 2025-06-30
2,037,743 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
213,970 GBP2024-07-01 ~ 2025-06-30
216,587 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,250,400 GBP2024-07-01 ~ 2025-06-30
2,307,049 GBP2023-07-01 ~ 2024-06-30
Average number of employees in administration and support functions
122024-07-01 ~ 2025-06-30
132023-07-01 ~ 2024-06-30
Average Number of Employees
542024-07-01 ~ 2025-06-30
592023-07-01 ~ 2024-06-30
Director Remuneration
143,494 GBP2024-07-01 ~ 2025-06-30
129,664 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-50,468 GBP2024-07-01 ~ 2025-06-30
-20,345 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
101,540 GBP2024-07-01 ~ 2025-06-30
101,804 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Goodwill
86,131 GBP2025-06-30
86,131 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
95,147 GBP2025-06-30
96,042 GBP2024-06-30
Development expenditure
80,574 GBP2025-06-30
80,574 GBP2024-06-30
Intangible Assets - Gross Cost
261,852 GBP2025-06-30
262,747 GBP2024-06-30
Intangible assets - Disposals
-895 GBP2024-07-01 ~ 2025-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
81,203 GBP2025-06-30
76,273 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
66,673 GBP2025-06-30
57,216 GBP2024-06-30
Development expenditure
55,569 GBP2025-06-30
41,093 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
203,445 GBP2025-06-30
174,582 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
4,930 GBP2024-07-01 ~ 2025-06-30
Patents/Trademarks/Licences/Concessions
9,457 GBP2024-07-01 ~ 2025-06-30
Development expenditure
14,476 GBP2024-07-01 ~ 2025-06-30
Intangible Assets - Increase From Amortisation Charge for Year
28,863 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Goodwill
4,928 GBP2025-06-30
9,858 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
28,474 GBP2025-06-30
38,826 GBP2024-06-30
Development expenditure
25,005 GBP2025-06-30
39,481 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
581,630 GBP2025-06-30
517,311 GBP2024-06-30
Tools/Equipment for furniture and fittings
87,696 GBP2025-06-30
87,184 GBP2024-06-30
Motor vehicles
729,789 GBP2025-06-30
627,108 GBP2024-06-30
Other
152,989 GBP2025-06-30
152,019 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
7,560,808 GBP2025-06-30
7,264,038 GBP2024-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-27,344 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-210,108 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
270,502 GBP2025-06-30
214,559 GBP2024-06-30
Tools/Equipment for furniture and fittings
85,373 GBP2025-06-30
82,182 GBP2024-06-30
Motor vehicles
510,431 GBP2025-06-30
425,176 GBP2024-06-30
Other
125,502 GBP2025-06-30
102,746 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,029,289 GBP2025-06-30
4,604,617 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
55,943 GBP2024-07-01 ~ 2025-06-30
Tools/Equipment for furniture and fittings
3,191 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
106,849 GBP2024-07-01 ~ 2025-06-30
Other
22,756 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
521,842 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-21,594 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-97,170 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
311,128 GBP2025-06-30
302,752 GBP2024-06-30
Tools/Equipment for furniture and fittings
2,323 GBP2025-06-30
5,002 GBP2024-06-30
Motor vehicles
219,358 GBP2025-06-30
201,932 GBP2024-06-30
Other
27,487 GBP2025-06-30
49,273 GBP2024-06-30
Investments in Subsidiaries
Cost valuation
100 GBP2025-06-30
100 GBP2024-06-30
Raw materials and consumables
125,798 GBP2025-06-30
66,932 GBP2024-06-30
Trade Debtors/Trade Receivables
1,990,566 GBP2025-06-30
1,906,013 GBP2024-06-30
Other Debtors
8,733 GBP2025-06-30
11,524 GBP2024-06-30
Prepayments
220,392 GBP2025-06-30
340,502 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
2,219,691 GBP2025-06-30
2,258,039 GBP2024-06-30
Bank Borrowings
Current
160,000 GBP2025-06-30
160,000 GBP2024-06-30
Other Remaining Borrowings
Current
437,053 GBP2025-06-30
579,512 GBP2024-06-30
Total Borrowings
Current
677,243 GBP2025-06-30
834,883 GBP2024-06-30
Bank Borrowings
Non-current
346,667 GBP2025-06-30
506,667 GBP2024-06-30
Total Borrowings
Non-current
550,731 GBP2025-06-30
646,273 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
430,956 GBP2025-06-30
480,018 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
78,872 GBP2025-06-30
95,371 GBP2024-06-30
Minimum gross finance lease payments owing
282,936 GBP2025-06-30
234,977 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
546,473 GBP2025-06-30
525,820 GBP2024-06-30
Between two and five year
1,107,983 GBP2025-06-30
1,237,851 GBP2024-06-30
More than five year
37,500 GBP2025-06-30
206,480 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,691,956 GBP2025-06-30
1,970,151 GBP2024-06-30