82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
10,160,365 GBP2023-07-01 ~ 2024-06-30
10,626,376 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-6,640,934 GBP2023-07-01 ~ 2024-06-30
-6,839,647 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
3,519,431 GBP2023-07-01 ~ 2024-06-30
3,786,729 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-2,984,360 GBP2023-07-01 ~ 2024-06-30
-3,166,278 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
2,643 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
407,310 GBP2023-07-01 ~ 2024-06-30
485,784 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
329,696 GBP2023-07-01 ~ 2024-06-30
338,380 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
88,165 GBP2024-06-30
119,300 GBP2023-06-30
Property, Plant & Equipment
2,659,421 GBP2024-06-30
2,967,662 GBP2023-06-30
Fixed Assets
2,747,586 GBP2024-06-30
3,086,962 GBP2023-06-30
Total Inventories
66,932 GBP2024-06-30
81,351 GBP2023-06-30
Debtors
Current
2,258,039 GBP2024-06-30
2,313,446 GBP2023-06-30
Cash at bank and in hand
185,082 GBP2024-06-30
161,555 GBP2023-06-30
Current Assets
2,510,053 GBP2024-06-30
2,556,352 GBP2023-06-30
Net Current Assets/Liabilities
-155,224 GBP2024-06-30
-281,187 GBP2023-06-30
Total Assets Less Current Liabilities
2,592,362 GBP2024-06-30
2,805,775 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-901,969 GBP2023-06-30
Net Assets/Liabilities
1,449,809 GBP2024-06-30
1,366,113 GBP2023-06-30
Equity
Called up share capital
2,000 GBP2024-06-30
2,000 GBP2023-06-30
2,000 GBP2022-06-30
Capital redemption reserve
138,792 GBP2024-06-30
138,792 GBP2023-06-30
138,792 GBP2022-06-30
Retained earnings (accumulated losses)
1,309,017 GBP2024-06-30
1,225,321 GBP2023-06-30
1,108,941 GBP2022-06-30
Equity
1,449,809 GBP2024-06-30
1,366,113 GBP2023-06-30
1,249,733 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
329,696 GBP2023-07-01 ~ 2024-06-30
338,380 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-246,000 GBP2023-07-01 ~ 2024-06-30
-222,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-246,000 GBP2023-07-01 ~ 2024-06-30
-222,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
548,763 GBP2023-07-01 ~ 2024-06-30
589,717 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
2,037,743 GBP2023-07-01 ~ 2024-06-30
2,071,916 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
216,587 GBP2023-07-01 ~ 2024-06-30
211,192 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,307,049 GBP2023-07-01 ~ 2024-06-30
2,335,386 GBP2022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
132023-07-01 ~ 2024-06-30
132022-07-01 ~ 2023-06-30
Average Number of Employees
592023-07-01 ~ 2024-06-30
592022-07-01 ~ 2023-06-30
Director Remuneration
129,664 GBP2023-07-01 ~ 2024-06-30
191,523 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-20,345 GBP2023-07-01 ~ 2024-06-30
122,501 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
101,804 GBP2023-07-01 ~ 2024-06-30
121,446 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
86,131 GBP2023-06-30
Patents/Trademarks/Licences/Concessions
96,042 GBP2023-06-30
Development expenditure
80,574 GBP2023-06-30
Intangible Assets - Gross Cost
262,747 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
76,273 GBP2024-06-30
71,343 GBP2023-06-30
Patents/Trademarks/Licences/Concessions
57,216 GBP2024-06-30
40,981 GBP2023-06-30
Development expenditure
41,093 GBP2024-06-30
31,123 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
174,582 GBP2024-06-30
143,447 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
4,930 GBP2023-07-01 ~ 2024-06-30
Patents/Trademarks/Licences/Concessions
16,235 GBP2023-07-01 ~ 2024-06-30
Development expenditure
9,970 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
31,135 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Goodwill
9,858 GBP2024-06-30
14,788 GBP2023-06-30
Patents/Trademarks/Licences/Concessions
38,826 GBP2024-06-30
55,061 GBP2023-06-30
Development expenditure
39,481 GBP2024-06-30
49,451 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
517,311 GBP2024-06-30
501,581 GBP2023-06-30
Tools/Equipment for furniture and fittings
87,184 GBP2024-06-30
85,353 GBP2023-06-30
Motor vehicles
627,108 GBP2024-06-30
751,137 GBP2023-06-30
Other
152,019 GBP2024-06-30
116,858 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
7,264,038 GBP2024-06-30
7,217,499 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-124,029 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-322,950 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
214,559 GBP2024-06-30
163,045 GBP2023-06-30
Tools/Equipment for furniture and fittings
82,182 GBP2024-06-30
77,347 GBP2023-06-30
Motor vehicles
425,176 GBP2024-06-30
392,735 GBP2023-06-30
Other
102,746 GBP2024-06-30
83,180 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,604,617 GBP2024-06-30
4,249,837 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
51,514 GBP2023-07-01 ~ 2024-06-30
Tools/Equipment for furniture and fittings
4,835 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
113,232 GBP2023-07-01 ~ 2024-06-30
Other
19,566 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
548,763 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-80,791 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-193,983 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
302,752 GBP2024-06-30
338,536 GBP2023-06-30
Tools/Equipment for furniture and fittings
5,002 GBP2024-06-30
8,006 GBP2023-06-30
Motor vehicles
201,932 GBP2024-06-30
358,402 GBP2023-06-30
Other
49,273 GBP2024-06-30
33,678 GBP2023-06-30
Investments in Subsidiaries
Cost valuation
100 GBP2024-06-30
100 GBP2023-06-30
Raw materials and consumables
66,932 GBP2024-06-30
81,351 GBP2023-06-30
Trade Debtors/Trade Receivables
1,906,013 GBP2024-06-30
1,994,054 GBP2023-06-30
Other Debtors
11,524 GBP2024-06-30
1,201 GBP2023-06-30
Prepayments
340,502 GBP2024-06-30
298,032 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
2,258,039 GBP2024-06-30
Current, Amounts falling due within one year
2,313,446 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
747,121 GBP2023-06-30
Non-current, Amounts falling due after one year
901,969 GBP2023-06-30
Bank Borrowings
Current
160,000 GBP2024-06-30
160,000 GBP2023-06-30
Other Remaining Borrowings
Current
579,512 GBP2024-06-30
491,096 GBP2023-06-30
Total Borrowings
Current
834,883 GBP2024-06-30
747,121 GBP2023-06-30
Bank Borrowings
Non-current
506,667 GBP2024-06-30
666,667 GBP2023-06-30
Total Borrowings
Non-current
646,273 GBP2024-06-30
901,969 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
480,018 GBP2024-06-30
523,005 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
95,371 GBP2024-06-30
94,193 GBP2023-06-30
Minimum gross finance lease payments owing
234,977 GBP2024-06-30
329,495 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
525,820 GBP2024-06-30
426,011 GBP2023-06-30
Between two and five year
1,237,851 GBP2024-06-30
1,307,324 GBP2023-06-30
More than five year
206,480 GBP2024-06-30
455,446 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,970,151 GBP2024-06-30
2,188,781 GBP2023-06-30