Administrative Expenses
-982,593 GBP2024-01-01 ~ 2024-12-31
-1,056,358 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,038,121 GBP2024-01-01 ~ 2024-12-31
1,750,840 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-41,100 GBP2024-01-01 ~ 2024-12-31
-425,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
997,021 GBP2024-01-01 ~ 2024-12-31
1,325,840 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-7,046,047 GBP2024-01-01 ~ 2024-12-31
1,325,840 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
17,305,000 GBP2024-12-31
28,002,975 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
17,305,001 GBP2024-12-31
28,002,976 GBP2023-12-31
Debtors
1,380,669 GBP2024-12-31
1,930,028 GBP2023-12-31
Cash at bank and in hand
227,491 GBP2024-12-31
534,382 GBP2023-12-31
Current Assets
1,613,663 GBP2024-12-31
2,470,663 GBP2023-12-31
Net Current Assets/Liabilities
841,954 GBP2024-12-31
1,371,026 GBP2023-12-31
Total Assets Less Current Liabilities
18,146,955 GBP2024-12-31
29,374,002 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-6,824,370 GBP2024-12-31
Net Assets/Liabilities
10,763,585 GBP2024-12-31
17,809,632 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2022-12-31
Revaluation reserve
2,791,227 GBP2024-12-31
10,834,295 GBP2023-12-31
10,834,295 GBP2022-12-31
Other miscellaneous reserve
686,940 GBP2024-12-31
686,940 GBP2023-12-31
Retained earnings (accumulated losses)
7,285,416 GBP2024-12-31
6,288,395 GBP2023-12-31
4,962,555 GBP2022-12-31
Equity
10,763,585 GBP2024-12-31
17,809,632 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
997,021 GBP2024-01-01 ~ 2024-12-31
1,325,840 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,000 GBP2024-01-01 ~ 2024-12-31
11,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1102024-01-01 ~ 2024-12-31
1102023-01-01 ~ 2023-12-31
Wages/Salaries
4,089,527 GBP2024-01-01 ~ 2024-12-31
4,564,138 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
62,730 GBP2024-01-01 ~ 2024-12-31
57,121 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,480,198 GBP2024-01-01 ~ 2024-12-31
4,946,061 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
41,100 GBP2024-01-01 ~ 2024-12-31
425,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
16,900,200 GBP2024-12-31
27,624,268 GBP2023-12-31
Plant and equipment
114,971 GBP2024-12-31
108,074 GBP2023-12-31
Furniture and fittings
319,348 GBP2024-12-31
272,255 GBP2023-12-31
Computers
144,112 GBP2024-12-31
105,983 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
17,478,631 GBP2024-12-31
28,110,580 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-10,724,068 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
37,843 GBP2024-12-31
25,023 GBP2023-12-31
Furniture and fittings
92,405 GBP2024-12-31
55,067 GBP2023-12-31
Computers
43,383 GBP2024-12-31
27,515 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
173,631 GBP2024-12-31
107,605 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,820 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
37,338 GBP2024-01-01 ~ 2024-12-31
Computers
15,868 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,026 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
16,900,200 GBP2024-12-31
27,624,268 GBP2023-12-31
Plant and equipment
77,128 GBP2024-12-31
83,051 GBP2023-12-31
Furniture and fittings
226,943 GBP2024-12-31
217,188 GBP2023-12-31
Computers
100,729 GBP2024-12-31
78,468 GBP2023-12-31
Finished Goods/Goods for Resale
5,503 GBP2024-12-31
6,253 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
68,527 GBP2024-12-31
868,738 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
233,839 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
1,800 GBP2024-12-31
2,746 GBP2023-12-31
Prepayments/Accrued Income
Current
181,603 GBP2024-12-31
122,544 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
894,900 GBP2024-12-31
936,000 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,380,669 GBP2024-12-31
1,930,028 GBP2023-12-31
Trade Creditors/Trade Payables
Current
81,968 GBP2024-12-31
333,826 GBP2023-12-31
Amounts owed to group undertakings
Current
30,049 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
41,880 GBP2024-12-31
81,536 GBP2023-12-31
Other Creditors
Current
96,746 GBP2024-12-31
70,972 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
443,257 GBP2024-12-31
571,884 GBP2023-12-31
Creditors
Current
771,709 GBP2024-12-31
1,099,637 GBP2023-12-31
Other Remaining Borrowings
Non-current
6,824,370 GBP2024-12-31
8,324,370 GBP2023-12-31
Total Borrowings
Non-current
6,824,370 GBP2024-12-31
8,324,370 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,965 GBP2024-12-31
Between two and five year
15,724 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
33,689 GBP2024-12-31