Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Intangible Assets
783,992 GBP2023-09-30
551,996 GBP2022-09-30
Property, Plant & Equipment
112,599 GBP2023-09-30
34,389 GBP2022-09-30
Fixed Assets
896,591 GBP2023-09-30
586,385 GBP2022-09-30
Total Inventories
160,093 GBP2023-09-30
153,337 GBP2022-09-30
Debtors
54,190,847 GBP2023-09-30
1,150,232 GBP2022-09-30
Cash at bank and in hand
1,107,081 GBP2023-09-30
655,933 GBP2022-09-30
Current Assets
55,458,021 GBP2023-09-30
1,959,502 GBP2022-09-30
Creditors
Current
31,916,118 GBP2023-09-30
1,941,516 GBP2022-09-30
Net Current Assets/Liabilities
23,541,903 GBP2023-09-30
17,986 GBP2022-09-30
Total Assets Less Current Liabilities
24,438,494 GBP2023-09-30
604,371 GBP2022-09-30
Net Assets/Liabilities
1,563,782 GBP2023-09-30
477,331 GBP2022-09-30
Equity
Called up share capital
1,000 GBP2023-09-30
1,000 GBP2022-09-30
Retained earnings (accumulated losses)
1,562,782 GBP2023-09-30
476,331 GBP2022-09-30
Equity
1,563,782 GBP2023-09-30
477,331 GBP2022-09-30
Average Number of Employees
372022-10-01 ~ 2023-09-30
282021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Development expenditure
1,339,116 GBP2023-09-30
977,344 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
555,124 GBP2023-09-30
425,348 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
129,776 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Development expenditure
783,992 GBP2023-09-30
551,996 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
23,945 GBP2023-09-30
19,415 GBP2022-09-30
Furniture and fittings
22,225 GBP2023-09-30
22,225 GBP2022-09-30
Motor vehicles
129,000 GBP2023-09-30
56,250 GBP2022-09-30
Computers
10,531 GBP2023-09-30
8,432 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
185,701 GBP2023-09-30
106,322 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-56,250 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-56,250 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,710 GBP2023-09-30
8,965 GBP2022-09-30
Furniture and fittings
21,207 GBP2023-09-30
20,868 GBP2022-09-30
Motor vehicles
32,250 GBP2023-09-30
38,453 GBP2022-09-30
Computers
6,935 GBP2023-09-30
3,647 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
73,102 GBP2023-09-30
71,933 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,745 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
339 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
32,250 GBP2022-10-01 ~ 2023-09-30
Computers
3,288 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,622 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-38,453 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-38,453 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
11,235 GBP2023-09-30
10,450 GBP2022-09-30
Furniture and fittings
1,018 GBP2023-09-30
1,357 GBP2022-09-30
Motor vehicles
96,750 GBP2023-09-30
17,797 GBP2022-09-30
Computers
3,596 GBP2023-09-30
4,785 GBP2022-09-30
Merchandise
160,093 GBP2023-09-30
153,337 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,016,449 GBP2023-09-30
872,477 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
36 GBP2022-09-30
Other Debtors
Current
187,344 GBP2023-09-30
40,231 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
237,488 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
31,423,685 GBP2023-09-30
1,150,232 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
47,640 GBP2023-09-30
47,640 GBP2022-09-30
Other Remaining Borrowings
Current
30,219,892 GBP2023-09-30
Trade Creditors/Trade Payables
Current
750,241 GBP2023-09-30
791,860 GBP2022-09-30
Corporation Tax Payable
Current
25,704 GBP2023-09-30
Other Taxation & Social Security Payable
Current
39,949 GBP2023-09-30
28,239 GBP2022-09-30
Other Creditors
Current
822,921 GBP2023-09-30
755,505 GBP2022-09-30
Accrued Liabilities
Current
9,500 GBP2023-09-30
9,500 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
79,400 GBP2023-09-30
127,040 GBP2022-09-30
Other Remaining Borrowings
Non-current
22,767,162 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
47,640 GBP2023-09-30
47,640 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
30,267,532 GBP2023-09-30
47,640 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
79,400 GBP2023-09-30
95,280 GBP2022-09-30
Non-current, Between two and five year
31,760 GBP2022-09-30
Total Borrowings
Secured
127,040 GBP2023-09-30
452,053 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-09-30