Property, Plant & Equipment
612,311 GBP2023-12-31
599,130 GBP2022-12-31
Total Inventories
43,513 GBP2023-12-31
42,965 GBP2022-12-31
Debtors
55,913 GBP2023-12-31
68,107 GBP2022-12-31
Cash at bank and in hand
31,450 GBP2023-12-31
27,298 GBP2022-12-31
Current Assets
130,876 GBP2023-12-31
138,370 GBP2022-12-31
Creditors
Current
111,984 GBP2023-12-31
98,038 GBP2022-12-31
Net Current Assets/Liabilities
18,892 GBP2023-12-31
40,332 GBP2022-12-31
Total Assets Less Current Liabilities
631,203 GBP2023-12-31
639,462 GBP2022-12-31
Net Assets/Liabilities
443,178 GBP2023-12-31
446,559 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Revaluation reserve
27,030 GBP2023-12-31
27,080 GBP2022-12-31
Retained earnings (accumulated losses)
416,048 GBP2023-12-31
419,379 GBP2022-12-31
Equity
443,178 GBP2023-12-31
446,559 GBP2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
393,972 GBP2023-12-31
393,972 GBP2022-12-31
Plant and equipment
60,400 GBP2023-12-31
59,381 GBP2022-12-31
Furniture and fittings
194,246 GBP2023-12-31
194,296 GBP2022-12-31
Motor vehicles
140,201 GBP2023-12-31
149,976 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
788,819 GBP2023-12-31
797,625 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-31,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-31,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-50 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
53,928 GBP2023-12-31
51,770 GBP2022-12-31
Motor vehicles
122,580 GBP2023-12-31
146,725 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
176,508 GBP2023-12-31
198,495 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,158 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
7,655 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,813 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-31,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-31,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
393,972 GBP2023-12-31
393,972 GBP2022-12-31
Plant and equipment
6,472 GBP2023-12-31
7,611 GBP2022-12-31
Furniture and fittings
194,246 GBP2023-12-31
194,296 GBP2022-12-31
Motor vehicles
17,621 GBP2023-12-31
3,251 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
4,405 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
17,620 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
52,066 GBP2023-12-31
64,756 GBP2022-12-31
Prepayments
Current
3,847 GBP2023-12-31
3,351 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
55,913 GBP2023-12-31
68,107 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
19,742 GBP2023-12-31
18,697 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
6,598 GBP2023-12-31
Trade Creditors/Trade Payables
Current
49,850 GBP2023-12-31
45,502 GBP2022-12-31
Corporation Tax Payable
Current
17,997 GBP2023-12-31
15,100 GBP2022-12-31
Other Taxation & Social Security Payable
Current
591 GBP2023-12-31
482 GBP2022-12-31
Other Creditors
269 GBP2023-12-31
277 GBP2022-12-31
Amount of value-added tax that is payable
14,619 GBP2023-12-31
15,807 GBP2022-12-31
Amounts owed to directors
93 GBP2023-12-31
93 GBP2022-12-31
Accrued Liabilities
Current
2,225 GBP2023-12-31
2,080 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
105,889 GBP2023-12-31
97,640 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
12,614 GBP2023-12-31
Bank Borrowings
Secured
167,160 GBP2023-12-31
186,654 GBP2022-12-31
Total Borrowings
Secured
186,372 GBP2023-12-31
186,654 GBP2022-12-31