74909 - Other Professional, Scientific And Technical Activities N.e.c.
Cost of Sales
-7,232,426 GBP2023-01-01 ~ 2023-12-31
-6,412,527 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,791,143 GBP2023-01-01 ~ 2023-12-31
-3,840,292 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
452,981 GBP2023-01-01 ~ 2023-12-31
-1,639,654 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
540,560 GBP2023-01-01 ~ 2023-12-31
-1,562,766 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
1 GBP2023-12-31
1 GBP2022-12-31
Property, Plant & Equipment
1,413,055 GBP2023-12-31
1,498,022 GBP2022-12-31
Fixed Assets
1,413,056 GBP2023-12-31
1,498,023 GBP2022-12-31
Debtors
2,237,619 GBP2023-12-31
2,207,858 GBP2022-12-31
Cash at bank and in hand
819,475 GBP2023-12-31
47,825 GBP2022-12-31
Current Assets
4,593,516 GBP2023-12-31
4,171,474 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,944,972 GBP2023-12-31
-3,103,284 GBP2022-12-31
Net Current Assets/Liabilities
1,648,544 GBP2023-12-31
1,068,190 GBP2022-12-31
Total Assets Less Current Liabilities
3,061,600 GBP2023-12-31
2,566,213 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-142,613 GBP2023-12-31
-193,762 GBP2022-12-31
Net Assets/Liabilities
2,823,115 GBP2023-12-31
2,282,555 GBP2022-12-31
Equity
Called up share capital
1,250 GBP2023-12-31
1,250 GBP2022-12-31
1,250 GBP2021-12-31
Retained earnings (accumulated losses)
2,821,865 GBP2023-12-31
2,281,305 GBP2022-12-31
3,844,071 GBP2021-12-31
Equity
2,823,115 GBP2023-12-31
2,282,555 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
540,560 GBP2023-01-01 ~ 2023-12-31
-1,562,766 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,500 GBP2023-01-01 ~ 2023-12-31
10,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
742023-01-01 ~ 2023-12-31
962022-01-01 ~ 2022-12-31
Wages/Salaries
3,099,679 GBP2023-01-01 ~ 2023-12-31
3,152,898 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,309 GBP2023-01-01 ~ 2023-12-31
74,145 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,490,652 GBP2023-01-01 ~ 2023-12-31
3,575,959 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
186,771 GBP2023-01-01 ~ 2023-12-31
179,088 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,976 GBP2023-01-01 ~ 2023-12-31
-76,888 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
15,001 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
15,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,096,020 GBP2023-12-31
1,008,507 GBP2022-12-31
Plant and equipment
829,427 GBP2023-12-31
827,875 GBP2022-12-31
Motor vehicles
475,716 GBP2023-12-31
476,584 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,401,163 GBP2023-12-31
2,312,966 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-71,218 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-71,218 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
155,627 GBP2023-12-31
89,914 GBP2022-12-31
Plant and equipment
532,489 GBP2023-12-31
435,095 GBP2022-12-31
Motor vehicles
299,992 GBP2023-12-31
289,935 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
988,108 GBP2023-12-31
814,944 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
65,713 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
97,394 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
79,592 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
242,699 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-69,535 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-69,535 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
940,393 GBP2023-12-31
918,593 GBP2022-12-31
Plant and equipment
296,938 GBP2023-12-31
392,780 GBP2022-12-31
Motor vehicles
175,724 GBP2023-12-31
186,649 GBP2022-12-31
Finished Goods/Goods for Resale
646,011 GBP2023-12-31
802,941 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,112,786 GBP2023-12-31
1,988,917 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,000 GBP2023-12-31
2,868 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
39,704 GBP2022-12-31
Prepayments/Accrued Income
Current
119,833 GBP2023-12-31
176,369 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,237,619 GBP2023-12-31
2,207,858 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-12-31
75,645 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
85,276 GBP2023-12-31
102,582 GBP2022-12-31
Trade Creditors/Trade Payables
Current
786,769 GBP2023-12-31
933,599 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
398,222 GBP2022-12-31
Other Taxation & Social Security Payable
Current
198,584 GBP2023-12-31
408,223 GBP2022-12-31
Other Creditors
Current
1,150,632 GBP2023-12-31
698,140 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
723,711 GBP2023-12-31
486,873 GBP2022-12-31
Creditors
Current
2,944,972 GBP2023-12-31
3,103,284 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
142,613 GBP2023-12-31
193,762 GBP2022-12-31
Bank Overdrafts
0 GBP2023-12-31
75,645 GBP2022-12-31
-75,645 GBP2022-12-31
Total Borrowings
Current
0 GBP2023-12-31
75,645 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
85,276 GBP2023-12-31
102,582 GBP2022-12-31
Minimum gross finance lease payments owing
227,889 GBP2023-12-31
296,344 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
328,303 GBP2023-12-31
211,056 GBP2022-12-31
Between two and five year
394,793 GBP2023-12-31
697,405 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
723,096 GBP2023-12-31
908,461 GBP2022-12-31