Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
2 GBP2023-12-31
2 GBP2022-12-31
Property, Plant & Equipment
6,349,245 GBP2023-12-31
6,012,996 GBP2022-12-31
Fixed Assets - Investments
3,242,181 GBP2023-12-31
3,242,214 GBP2022-12-31
Fixed Assets
9,591,428 GBP2023-12-31
9,255,212 GBP2022-12-31
Total Inventories
7,900 GBP2023-12-31
5,570 GBP2022-12-31
Debtors
5,044,207 GBP2023-12-31
4,517,320 GBP2022-12-31
Cash at bank and in hand
275,538 GBP2023-12-31
102,552 GBP2022-12-31
Current Assets
5,327,645 GBP2023-12-31
4,625,442 GBP2022-12-31
Creditors
Current
4,763,962 GBP2023-12-31
3,265,725 GBP2022-12-31
Net Current Assets/Liabilities
563,683 GBP2023-12-31
1,359,717 GBP2022-12-31
Total Assets Less Current Liabilities
10,155,111 GBP2023-12-31
10,614,929 GBP2022-12-31
Creditors
Non-current
-7,033,229 GBP2023-12-31
-7,202,489 GBP2022-12-31
Net Assets/Liabilities
2,918,264 GBP2023-12-31
3,331,753 GBP2022-12-31
Equity
Called up share capital
76 GBP2023-12-31
84 GBP2022-12-31
92 GBP2021-12-31
Capital redemption reserve
24 GBP2023-12-31
16 GBP2022-12-31
Retained earnings (accumulated losses)
2,918,164 GBP2023-12-31
3,331,653 GBP2022-12-31
4,029,442 GBP2021-12-31
Equity
2,918,264 GBP2023-12-31
3,331,753 GBP2022-12-31
4,029,534 GBP2021-12-31
Issue of Equity Instruments
Called up share capital
-8 GBP2023-01-01 ~ 2023-12-31
-8 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
-8 GBP2023-01-01 ~ 2023-12-31
-8 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-263,708 GBP2023-01-01 ~ 2023-12-31
-697,789 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-263,700 GBP2023-01-01 ~ 2023-12-31
-697,773 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-149,781 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-149,781 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
6852023-01-01 ~ 2023-12-31
6392022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
800,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
799,998 GBP2022-12-31
Intangible Assets
Net goodwill
2 GBP2023-12-31
2 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,761,313 GBP2023-12-31
5,761,313 GBP2022-12-31
Plant and equipment
739,462 GBP2023-12-31
583,044 GBP2022-12-31
Furniture and fittings
1,714,456 GBP2023-12-31
1,202,103 GBP2022-12-31
Motor vehicles
29,520 GBP2023-12-31
23,100 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,244,751 GBP2023-12-31
7,569,560 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
325,152 GBP2023-12-31
286,826 GBP2022-12-31
Plant and equipment
475,103 GBP2023-12-31
398,861 GBP2022-12-31
Furniture and fittings
1,072,018 GBP2023-12-31
847,778 GBP2022-12-31
Motor vehicles
23,233 GBP2023-12-31
23,099 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,895,506 GBP2023-12-31
1,556,564 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
38,326 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
76,242 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
224,240 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
134 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
338,942 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
5,436,161 GBP2023-12-31
5,474,487 GBP2022-12-31
Plant and equipment
264,359 GBP2023-12-31
184,183 GBP2022-12-31
Furniture and fittings
642,438 GBP2023-12-31
354,325 GBP2022-12-31
Motor vehicles
6,287 GBP2023-12-31
1 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
17,669 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
10,611 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
7,058 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
2,242,181 GBP2023-12-31
2,242,181 GBP2022-12-31
Investments in Group Undertakings
2,242,181 GBP2023-12-31
2,242,181 GBP2022-12-31
Finished Goods
7,900 GBP2023-12-31
5,570 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
860,494 GBP2023-12-31
973,978 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,018,315 GBP2023-12-31
625,965 GBP2022-12-31
Other Debtors
Current
141,799 GBP2023-12-31
2,479 GBP2022-12-31
Prepayments/Accrued Income
Current
198,220 GBP2023-12-31
173,352 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
5,044,207 GBP2023-12-31
4,517,320 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
693,987 GBP2023-12-31
913,779 GBP2022-12-31
Trade Creditors/Trade Payables
Current
202,569 GBP2023-12-31
202,615 GBP2022-12-31
Amounts owed to group undertakings
Current
241,104 GBP2023-12-31
Corporation Tax Payable
Current
57,498 GBP2023-12-31
Other Taxation & Social Security Payable
Current
222,028 GBP2023-12-31
314,252 GBP2022-12-31
Other Creditors
Current
788,634 GBP2023-12-31
134,575 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,096,848 GBP2023-12-31
780,768 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
7,033,229 GBP2023-12-31
7,202,489 GBP2022-12-31
Bank Borrowings
Between two and five year, Non-current
7,033,229 GBP2023-12-31
7,202,489 GBP2022-12-31
Secured
7,727,216 GBP2023-12-31
8,116,268 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
203,618 GBP2023-12-31
80,687 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
708,555 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
708,555 GBP2023-01-01 ~ 2023-12-31