Average Number of Employees
282024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Property, Plant & Equipment
854,161 GBP2024-12-31
1,011,915 GBP2023-12-31
Fixed Assets - Investments
853 GBP2023-12-31
Fixed Assets
854,161 GBP2024-12-31
1,012,768 GBP2023-12-31
Total Inventories
438,050 GBP2024-12-31
426,950 GBP2023-12-31
Debtors
Current
594,804 GBP2024-12-31
471,608 GBP2023-12-31
Cash at bank and in hand
383,224 GBP2024-12-31
25,202 GBP2023-12-31
Current Assets
1,416,078 GBP2024-12-31
923,760 GBP2023-12-31
Net Current Assets/Liabilities
-289,637 GBP2024-12-31
-533,146 GBP2023-12-31
Total Assets Less Current Liabilities
564,524 GBP2024-12-31
479,622 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-224,989 GBP2024-12-31
Net Assets/Liabilities
339,535 GBP2024-12-31
114,722 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Share premium
279,806 GBP2024-12-31
279,806 GBP2023-12-31
Retained earnings (accumulated losses)
58,729 GBP2024-12-31
-166,084 GBP2023-12-31
Equity
339,535 GBP2024-12-31
114,722 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,367,677 GBP2024-12-31
1,360,967 GBP2023-12-31
Motor vehicles
444,123 GBP2024-12-31
609,123 GBP2023-12-31
Furniture and fittings
205,847 GBP2024-12-31
197,158 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,017,647 GBP2024-12-31
2,167,248 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-21,590 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-165,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-186,590 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
720,062 GBP2024-12-31
655,529 GBP2023-12-31
Motor vehicles
272,534 GBP2024-12-31
340,570 GBP2023-12-31
Furniture and fittings
170,890 GBP2024-12-31
159,234 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,163,486 GBP2024-12-31
1,155,333 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
29,179 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
9,369 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
50,204 GBP2024-01-01 ~ 2024-12-31
Plant and equipment, Under hire purchased contracts or finance leases
42,779 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
33,528 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
76,307 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,425 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-110,933 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-118,358 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
647,615 GBP2024-12-31
705,438 GBP2023-12-31
Motor vehicles
171,589 GBP2024-12-31
268,553 GBP2023-12-31
Furniture and fittings
34,957 GBP2024-12-31
37,924 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
385,009 GBP2024-12-31
413,653 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
134,114 GBP2024-12-31
167,642 GBP2023-12-31
Under hire purchased contracts or finance leases
519,123 GBP2024-12-31
581,295 GBP2023-12-31
Value of work in progress
395,000 GBP2024-12-31
384,000 GBP2023-12-31
Finished Goods/Goods for Resale
43,050 GBP2024-12-31
42,950 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
159,221 GBP2024-12-31
259,838 GBP2023-12-31
Other Debtors
Current
324,523 GBP2024-12-31
148,567 GBP2023-12-31
Prepayments/Accrued Income
Current
109,860 GBP2024-12-31
56,685 GBP2023-12-31
Cash and Cash Equivalents
383,224 GBP2024-12-31
25,202 GBP2023-12-31
Trade Creditors/Trade Payables
Current
310,841 GBP2024-12-31
259,754 GBP2023-12-31
Corporation Tax Payable
Current
140,649 GBP2024-12-31
96,992 GBP2023-12-31
Taxation/Social Security Payable
Current
344,485 GBP2024-12-31
449,516 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
155,857 GBP2024-12-31
168,704 GBP2023-12-31
Other Creditors
Current
627,821 GBP2024-12-31
387,803 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
39,597 GBP2024-12-31
10,845 GBP2023-12-31
Creditors
Current
1,705,715 GBP2024-12-31
1,456,906 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
224,989 GBP2024-12-31
364,900 GBP2023-12-31
Creditors
Non-current
224,989 GBP2024-12-31
364,900 GBP2023-12-31