Average Number of Employees
282023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,011,915 GBP2023-12-31
846,897 GBP2022-12-31
Fixed Assets - Investments
853 GBP2023-12-31
853 GBP2022-12-31
Fixed Assets
1,012,768 GBP2023-12-31
847,750 GBP2022-12-31
Total Inventories
426,950 GBP2023-12-31
455,000 GBP2022-12-31
Debtors
Current
471,608 GBP2023-12-31
290,602 GBP2022-12-31
Cash at bank and in hand
25,202 GBP2023-12-31
130,804 GBP2022-12-31
Current Assets
923,760 GBP2023-12-31
876,406 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,456,906 GBP2023-12-31
-1,349,141 GBP2022-12-31
Net Current Assets/Liabilities
-533,146 GBP2023-12-31
-472,735 GBP2022-12-31
Total Assets Less Current Liabilities
479,622 GBP2023-12-31
375,015 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-364,900 GBP2023-12-31
-94,110 GBP2022-12-31
Net Assets/Liabilities
114,722 GBP2023-12-31
280,905 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Share premium
279,806 GBP2023-12-31
279,806 GBP2022-12-31
Retained earnings (accumulated losses)
-166,084 GBP2023-12-31
99 GBP2022-12-31
Equity
114,722 GBP2023-12-31
280,905 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,360,967 GBP2023-12-31
1,208,305 GBP2022-12-31
Motor vehicles
609,123 GBP2023-12-31
486,323 GBP2022-12-31
Furniture and fittings
197,158 GBP2023-12-31
193,563 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,167,248 GBP2023-12-31
1,888,191 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-98,485 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-98,485 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
621,275 GBP2022-12-31
Motor vehicles
273,431 GBP2022-12-31
Furniture and fittings
146,588 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,041,294 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
32,365 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
25,229 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
12,646 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
70,240 GBP2023-01-01 ~ 2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
45,962 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
41,910 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
87,872 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-44,073 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-44,073 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
655,529 GBP2023-12-31
Motor vehicles
340,570 GBP2023-12-31
Furniture and fittings
159,234 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,155,333 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
705,438 GBP2023-12-31
587,030 GBP2022-12-31
Motor vehicles
268,553 GBP2023-12-31
212,892 GBP2022-12-31
Furniture and fittings
37,924 GBP2023-12-31
46,975 GBP2022-12-31
Plant and equipment, Under hire purchased contracts or finance leases
413,653 GBP2023-12-31
217,573 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
167,642 GBP2023-12-31
195,040 GBP2022-12-31
Under hire purchased contracts or finance leases
581,295 GBP2023-12-31
412,613 GBP2022-12-31
Value of work in progress
384,000 GBP2023-12-31
410,000 GBP2022-12-31
Finished Goods/Goods for Resale
42,950 GBP2023-12-31
45,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
259,838 GBP2023-12-31
216,367 GBP2022-12-31
Other Debtors
Current
148,567 GBP2023-12-31
6,840 GBP2022-12-31
Prepayments/Accrued Income
Current
56,685 GBP2023-12-31
62,295 GBP2022-12-31
Cash and Cash Equivalents
25,202 GBP2023-12-31
130,804 GBP2022-12-31
Bank Borrowings
Current
89,487 GBP2022-12-31
Trade Creditors/Trade Payables
Current
259,754 GBP2023-12-31
143,091 GBP2022-12-31
Corporation Tax Payable
Current
96,992 GBP2023-12-31
99,814 GBP2022-12-31
Taxation/Social Security Payable
Current
449,516 GBP2023-12-31
409,975 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
168,704 GBP2023-12-31
104,890 GBP2022-12-31
Other Creditors
Current
387,803 GBP2023-12-31
393,932 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
10,845 GBP2023-12-31
6,138 GBP2022-12-31
Creditors
Current
1,456,906 GBP2023-12-31
1,349,141 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
364,900 GBP2023-12-31
94,110 GBP2022-12-31
Creditors
Non-current
364,900 GBP2023-12-31
94,110 GBP2022-12-31