Average Number of Employees
112023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Turnover/Revenue
1,125,421 GBP2023-01-01 ~ 2023-12-31
1,523,832 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,157,351 GBP2023-01-01 ~ 2023-12-31
-1,362,798 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
-31,930 GBP2023-01-01 ~ 2023-12-31
161,034 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-241,993 GBP2023-01-01 ~ 2023-12-31
-324,132 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-273,923 GBP2023-01-01 ~ 2023-12-31
-163,098 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
198,077 GBP2023-01-01 ~ 2023-12-31
-163,098 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
289,999 GBP2023-01-01 ~ 2023-12-31
-165,785 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
3,473 GBP2023-12-31
7,800 GBP2022-12-31
Fixed Assets - Investments
49,904 GBP2023-12-31
1,049,904 GBP2022-12-31
Fixed Assets
53,377 GBP2023-12-31
1,057,704 GBP2022-12-31
Debtors
Current
619,422 GBP2023-12-31
752,922 GBP2022-12-31
Cash at bank and in hand
476,430 GBP2023-12-31
542,993 GBP2022-12-31
Current Assets
1,095,852 GBP2023-12-31
1,295,915 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,470,705 GBP2022-12-31
Net Current Assets/Liabilities
632,338 GBP2023-12-31
-1,174,790 GBP2022-12-31
Total Assets Less Current Liabilities
685,715 GBP2023-12-31
-117,086 GBP2022-12-31
Net Assets/Liabilities
684,847 GBP2023-12-31
-119,036 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
1 GBP2022-12-31
1 GBP2022-01-01
Share premium
496,716 GBP2023-12-31
Retained earnings (accumulated losses)
188,129 GBP2023-12-31
-119,037 GBP2022-12-31
-31,577 GBP2022-01-01
Equity
684,847 GBP2023-12-31
-119,036 GBP2022-12-31
-31,576 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
289,999 GBP2023-01-01 ~ 2023-12-31
-165,785 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
289,999 GBP2023-01-01 ~ 2023-12-31
-165,785 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
289,999 GBP2023-01-01 ~ 2023-12-31
-165,785 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
17,167 GBP2023-01-01 ~ 2023-12-31
78,325 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
513,884 GBP2023-01-01 ~ 2023-12-31
78,325 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
1 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
496,717 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
1 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,520 GBP2023-01-01 ~ 2023-12-31
8,110 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
943,672 GBP2023-01-01 ~ 2023-12-31
1,136,149 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
112,549 GBP2023-01-01 ~ 2023-12-31
126,466 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,134,445 GBP2023-01-01 ~ 2023-12-31
1,341,658 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
326,461 GBP2023-01-01 ~ 2023-12-31
339,159 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-60,051 GBP2023-01-01 ~ 2023-12-31
1,621 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
46,548 GBP2023-01-01 ~ 2023-12-31
-30,989 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
43,523 GBP2023-12-31
43,523 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
35,723 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
40,050 GBP2023-12-31
Property, Plant & Equipment
Office equipment
3,473 GBP2023-12-31
7,800 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
222,608 GBP2023-12-31
315,071 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,500 GBP2023-12-31
97,640 GBP2022-12-31
Other Debtors
Current
5,014 GBP2022-12-31
Prepayments/Accrued Income
Current
273,490 GBP2023-12-31
305,213 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
120,824 GBP2023-12-31
29,984 GBP2022-12-31
Trade Creditors/Trade Payables
Current
403,452 GBP2023-12-31
400,281 GBP2022-12-31
Amounts owed to group undertakings
Current
1,042 GBP2023-12-31
1,945,573 GBP2022-12-31
Taxation/Social Security Payable
Current
16,839 GBP2023-12-31
66,703 GBP2022-12-31
Other Creditors
Current
124 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
42,057 GBP2023-12-31
58,148 GBP2022-12-31
Creditors
Current
463,514 GBP2023-12-31
2,470,705 GBP2022-12-31
Net Deferred Tax Liability/Asset
119,956 GBP2023-12-31
28,034 GBP2022-12-31
-2,384 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
91,922 GBP2023-01-01 ~ 2023-12-31
30,418 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
-868 GBP2023-12-31
-1,950 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Advances or credits given to directors
-124 GBP2023-12-31
4,138 GBP2023-01-01
-362 GBP2022-01-01
Advances or credits repaid by directors
-4,264 GBP2023-01-01 ~ 2023-12-31
Advances or credits made to directors during the period
4,500 GBP2022-01-01 ~ 2022-12-31