Average Number of Employees
122023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Profit/Loss
115,945 GBP2023-01-01 ~ 2023-12-31
114,847 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
111,469 GBP2023-01-01 ~ 2023-12-31
114,847 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
3,032 GBP2023-12-31
4,040 GBP2022-12-31
Property, Plant & Equipment
803,858 GBP2023-12-31
770,263 GBP2022-12-31
Fixed Assets
806,890 GBP2023-12-31
774,303 GBP2022-12-31
Total Inventories
58,000 GBP2023-12-31
70,669 GBP2022-12-31
Debtors
210,786 GBP2023-12-31
198,303 GBP2022-12-31
Cash at bank and in hand
129,124 GBP2023-12-31
1,781 GBP2022-12-31
Current Assets
397,910 GBP2023-12-31
270,753 GBP2022-12-31
Net Current Assets/Liabilities
-303,988 GBP2023-12-31
-8,497 GBP2022-12-31
Total Assets Less Current Liabilities
502,902 GBP2023-12-31
765,806 GBP2022-12-31
Net Assets/Liabilities
408,196 GBP2023-12-31
326,727 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Revaluation reserve
100,643 GBP2023-12-31
105,119 GBP2022-12-31
119,292 GBP2021-12-31
Retained earnings (accumulated losses)
306,553 GBP2023-12-31
220,608 GBP2022-12-31
176,251 GBP2021-12-31
Equity
408,196 GBP2023-12-31
326,727 GBP2022-12-31
296,543 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
115,945 GBP2023-01-01 ~ 2023-12-31
114,847 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
115,945 GBP2023-01-01 ~ 2023-12-31
114,847 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-30,000 GBP2023-01-01 ~ 2023-12-31
-30,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-30,000 GBP2023-01-01 ~ 2023-12-31
-30,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-30,000 GBP2023-01-01 ~ 2023-12-31
-30,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-30,000 GBP2023-01-01 ~ 2023-12-31
-30,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202023-01-01 ~ 2023-12-31
Motor vehicles
0.202023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
20,183 GBP2022-12-31
Intangible Assets - Gross Cost
20,183 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
17,151 GBP2023-12-31
16,143 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
17,151 GBP2023-12-31
16,143 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,008 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,008 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
3,032 GBP2023-12-31
4,040 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
650,000 GBP2023-12-31
650,000 GBP2022-12-31
Tools/Equipment for furniture and fittings
229,812 GBP2023-12-31
224,712 GBP2022-12-31
Motor vehicles
163,602 GBP2023-12-31
133,417 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,057,414 GBP2023-12-31
1,008,129 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-19,122 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-19,122 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
14,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
13,000 GBP2023-12-31
13,000 GBP2022-12-31
Tools/Equipment for furniture and fittings
179,333 GBP2023-12-31
167,301 GBP2022-12-31
Motor vehicles
61,223 GBP2023-12-31
57,565 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
253,556 GBP2023-12-31
237,866 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
12,032 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
15,170 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,202 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-11,512 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,512 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
637,000 GBP2023-12-31
637,000 GBP2022-12-31
Land and buildings, Short leasehold
14,000 GBP2023-12-31
Tools/Equipment for furniture and fittings
50,479 GBP2023-12-31
57,411 GBP2022-12-31
Motor vehicles
102,379 GBP2023-12-31
75,852 GBP2022-12-31
Trade Debtors/Trade Receivables
210,786 GBP2023-12-31
198,303 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
386,634 GBP2023-12-31
40,650 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
124,145 GBP2023-12-31
75,670 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
36,338 GBP2023-12-31
30,140 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
35,180 GBP2023-12-31
36,324 GBP2022-12-31
Other Creditors
Amounts falling due within one year
119,601 GBP2023-12-31
96,466 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
15,844 GBP2023-12-31
388,860 GBP2022-12-31
Other Creditors
Amounts falling due after one year
23,351 GBP2023-12-31
11,820 GBP2022-12-31
Deferred Tax Liabilities
55,511 GBP2023-12-31
38,399 GBP2022-12-31