Administrative Expenses
-2,355,432 GBP2024-01-01 ~ 2024-12-31
-2,603,192 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-34,474 GBP2024-01-01 ~ 2024-12-31
-680 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-6,596 GBP2024-01-01 ~ 2024-12-31
251,173 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-26,850 GBP2024-01-01 ~ 2024-12-31
181,471 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
201,448 GBP2024-12-31
100,925 GBP2023-12-31
Property, Plant & Equipment
19,201 GBP2024-12-31
174,293 GBP2023-12-31
Fixed Assets
220,649 GBP2024-12-31
275,218 GBP2023-12-31
Debtors
5,020,192 GBP2024-12-31
5,062,172 GBP2023-12-31
Cash at bank and in hand
127,293 GBP2024-12-31
246,148 GBP2023-12-31
Current Assets
5,147,485 GBP2024-12-31
5,311,522 GBP2023-12-31
Net Current Assets/Liabilities
867,046 GBP2024-12-31
839,327 GBP2023-12-31
Total Assets Less Current Liabilities
1,087,695 GBP2024-12-31
1,114,545 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
200 GBP2022-12-31
Retained earnings (accumulated losses)
1,087,495 GBP2024-12-31
1,114,345 GBP2023-12-31
932,874 GBP2022-12-31
Equity
1,087,695 GBP2024-12-31
1,114,545 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-26,850 GBP2024-01-01 ~ 2024-12-31
181,471 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
722024-01-01 ~ 2024-12-31
822023-01-01 ~ 2023-12-31
Wages/Salaries
3,164,566 GBP2024-01-01 ~ 2024-12-31
3,788,006 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
102,449 GBP2024-01-01 ~ 2024-12-31
98,787 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,610,858 GBP2024-01-01 ~ 2024-12-31
4,300,489 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
295,380 GBP2024-01-01 ~ 2024-12-31
355,785 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
21,067 GBP2024-01-01 ~ 2024-12-31
-52,188 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
407,876 GBP2024-12-31
119,393 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
206,428 GBP2024-12-31
18,468 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
122,909 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
201,448 GBP2024-12-31
100,925 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
166,119 GBP2024-12-31
549,155 GBP2023-12-31
Computers
44,754 GBP2024-12-31
44,754 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
210,873 GBP2024-12-31
593,909 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
147,995 GBP2024-12-31
376,988 GBP2023-12-31
Computers
43,677 GBP2024-12-31
42,628 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
191,672 GBP2024-12-31
419,616 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
27,781 GBP2024-01-01 ~ 2024-12-31
Computers
1,049 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,830 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
18,124 GBP2024-12-31
172,167 GBP2023-12-31
Computers
1,077 GBP2024-12-31
2,126 GBP2023-12-31
Finished Goods/Goods for Resale
0 GBP2024-12-31
3,202 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
813,593 GBP2024-12-31
869,606 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
16,496 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,038,899 GBP2024-12-31
1,790,802 GBP2023-12-31
Other Debtors
Current
5,437 GBP2024-12-31
2,402 GBP2023-12-31
Prepayments/Accrued Income
Current
3,159,545 GBP2024-12-31
2,359,081 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
2,718 GBP2024-12-31
23,785 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,020,192 GBP2024-12-31
5,062,172 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
14,859 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
415,481 GBP2024-12-31
542,612 GBP2023-12-31
Amounts owed to group undertakings
Current
692,618 GBP2024-12-31
729,516 GBP2023-12-31
Other Taxation & Social Security Payable
Current
575,148 GBP2024-12-31
548,051 GBP2023-12-31
Other Creditors
Current
19,435 GBP2024-12-31
23,565 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,562,898 GBP2024-12-31
2,628,451 GBP2023-12-31
Creditors
Current
4,280,439 GBP2024-12-31
4,472,195 GBP2023-12-31
Bank Overdrafts
14,859 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
Current
14,859 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.02 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-12-31
1,000,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,890 GBP2024-12-31
13,341 GBP2023-12-31