32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
414,426 GBP2024-12-31
426,299 GBP2023-12-31
Total Inventories
1,087,280 GBP2024-12-31
750,054 GBP2023-12-31
Debtors
1,076,122 GBP2024-12-31
583,471 GBP2023-12-31
Cash at bank and in hand
2,883,822 GBP2024-12-31
2,116,052 GBP2023-12-31
Current Assets
5,047,224 GBP2024-12-31
3,449,577 GBP2023-12-31
Creditors
Current
2,569,552 GBP2024-12-31
1,526,736 GBP2023-12-31
Net Current Assets/Liabilities
2,477,672 GBP2024-12-31
1,922,841 GBP2023-12-31
Total Assets Less Current Liabilities
2,892,098 GBP2024-12-31
2,349,140 GBP2023-12-31
Net Assets/Liabilities
2,784,324 GBP2024-12-31
2,205,481 GBP2023-12-31
Equity
Called up share capital
323,658 GBP2024-12-31
323,658 GBP2023-12-31
Retained earnings (accumulated losses)
2,460,666 GBP2024-12-31
1,881,823 GBP2023-12-31
Equity
2,784,324 GBP2024-12-31
2,205,481 GBP2023-12-31
Average Number of Employees
272024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
510,233 GBP2024-12-31
464,391 GBP2023-12-31
Furniture and fittings
30,615 GBP2024-12-31
30,615 GBP2023-12-31
Motor vehicles
93,702 GBP2024-12-31
93,702 GBP2023-12-31
Computers
122,258 GBP2024-12-31
122,258 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
756,808 GBP2024-12-31
710,966 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-27,815 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-27,815 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
199,527 GBP2024-12-31
171,934 GBP2023-12-31
Furniture and fittings
21,740 GBP2024-12-31
20,174 GBP2023-12-31
Motor vehicles
25,768 GBP2024-12-31
2,343 GBP2023-12-31
Computers
95,347 GBP2024-12-31
90,216 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
342,382 GBP2024-12-31
284,667 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
47,287 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,566 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
23,425 GBP2024-01-01 ~ 2024-12-31
Computers
5,131 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,409 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-19,694 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,694 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
310,706 GBP2024-12-31
292,457 GBP2023-12-31
Furniture and fittings
8,875 GBP2024-12-31
10,441 GBP2023-12-31
Motor vehicles
67,934 GBP2024-12-31
91,359 GBP2023-12-31
Computers
26,911 GBP2024-12-31
32,042 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
93,702 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
2,343 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
23,425 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
67,934 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
91,359 GBP2023-12-31
Merchandise
828,776 GBP2024-12-31
610,667 GBP2023-12-31
Value of work in progress
258,504 GBP2024-12-31
139,387 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
713,857 GBP2024-12-31
537,805 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
238,970 GBP2024-12-31
153 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
49,005 GBP2024-12-31
Prepayments
Current
74,290 GBP2024-12-31
45,513 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,076,122 GBP2024-12-31
Current, Amounts falling due within one year
583,471 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
22,940 GBP2024-12-31
30,579 GBP2023-12-31
Trade Creditors/Trade Payables
Current
316,034 GBP2024-12-31
223,616 GBP2023-12-31
Corporation Tax Payable
Current
183,769 GBP2024-12-31
270,980 GBP2023-12-31
Other Taxation & Social Security Payable
Current
44,944 GBP2024-12-31
33,777 GBP2023-12-31
Other Creditors
Current
1,051,543 GBP2024-12-31
564,997 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
541,968 GBP2024-12-31
Accrued Liabilities
Current
176,272 GBP2024-12-31
212,402 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
4,167 GBP2024-12-31
Between one and two years, Non-current
10,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
22,917 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
323,658 shares2024-12-31