Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-12-31
Class 2 ordinary share
12022-09-01 ~ 2023-12-31
Intangible Assets
510 GBP2023-12-31
Property, Plant & Equipment
23,694 GBP2023-12-31
17,142 GBP2022-08-31
Fixed Assets - Investments
25,000 GBP2023-12-31
25,000 GBP2022-08-31
Fixed Assets
49,204 GBP2023-12-31
42,142 GBP2022-08-31
Debtors
155,877 GBP2023-12-31
216,168 GBP2022-08-31
Cash at bank and in hand
189,124 GBP2023-12-31
286,325 GBP2022-08-31
Current Assets
345,001 GBP2023-12-31
502,493 GBP2022-08-31
Creditors
Current
154,346 GBP2023-12-31
99,406 GBP2022-08-31
Net Current Assets/Liabilities
190,655 GBP2023-12-31
403,087 GBP2022-08-31
Total Assets Less Current Liabilities
239,859 GBP2023-12-31
445,229 GBP2022-08-31
Creditors
Non-current
217,740 GBP2023-12-31
116,184 GBP2022-08-31
Net Assets/Liabilities
22,119 GBP2023-12-31
329,045 GBP2022-08-31
Equity
Called up share capital
180 GBP2023-12-31
200 GBP2022-08-31
Retained earnings (accumulated losses)
21,939 GBP2023-12-31
328,845 GBP2022-08-31
Equity
22,119 GBP2023-12-31
329,045 GBP2022-08-31
Average Number of Employees
282022-09-01 ~ 2023-12-31
272021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
510 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
510 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
25,757 GBP2023-12-31
25,757 GBP2022-08-31
Computers
39,762 GBP2023-12-31
25,761 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
65,519 GBP2023-12-31
51,518 GBP2022-08-31
Property, Plant & Equipment - Disposals
Computers
-3,591 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-3,591 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
25,757 GBP2023-12-31
25,757 GBP2022-08-31
Computers
16,068 GBP2023-12-31
8,619 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
41,825 GBP2023-12-31
34,376 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
7,899 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,899 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-450 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-450 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
23,694 GBP2023-12-31
17,142 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
135,314 GBP2023-12-31
206,071 GBP2022-08-31
Other Debtors
Current
13,680 GBP2023-12-31
6,840 GBP2022-08-31
Prepayments
Current
357 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
155,877 GBP2023-12-31
216,168 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
48,928 GBP2023-12-31
22,299 GBP2022-08-31
Trade Creditors/Trade Payables
Current
1,414 GBP2023-12-31
35,842 GBP2022-08-31
Corporation Tax Payable
Current
-82,212 GBP2022-08-31
Other Taxation & Social Security Payable
Current
24,077 GBP2023-12-31
19,417 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
2,250 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
209,347 GBP2023-12-31
116,184 GBP2022-08-31
Bank Borrowings
Between two and five year, Non-current
209,347 GBP2023-12-31
116,184 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-5,924 GBP2023-12-31
-3,257 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
110 shares2023-12-31
Class 2 ordinary share
70 shares2023-12-31