74909 - Other Professional, Scientific And Technical Activities N.e.c.
Cost of Sales
-7,174,527 GBP2023-10-28 ~ 2024-10-27
-8,604,208 GBP2022-10-28 ~ 2023-10-27
Administrative Expenses
-4,931,083 GBP2023-10-28 ~ 2024-10-27
-3,853,909 GBP2022-10-28 ~ 2023-10-27
Other Interest Receivable/Similar Income (Finance Income)
11,320 GBP2023-10-28 ~ 2024-10-27
9,977 GBP2022-10-28 ~ 2023-10-27
Profit/Loss on Ordinary Activities Before Tax
100,583 GBP2023-10-28 ~ 2024-10-27
2,163,449 GBP2022-10-28 ~ 2023-10-27
Profit/Loss
97,441 GBP2023-10-28 ~ 2024-10-27
1,628,623 GBP2022-10-28 ~ 2023-10-27
Property, Plant & Equipment
479,375 GBP2024-10-27
594,753 GBP2023-10-27
Debtors
3,088,226 GBP2024-10-27
3,947,845 GBP2023-10-27
Cash at bank and in hand
490,725 GBP2024-10-27
1,225,385 GBP2023-10-27
Current Assets
3,708,860 GBP2024-10-27
5,282,989 GBP2023-10-27
Creditors
Amounts falling due within one year
-1,729,180 GBP2024-10-27
-2,933,862 GBP2023-10-27
Net Current Assets/Liabilities
1,979,680 GBP2024-10-27
2,349,127 GBP2023-10-27
Total Assets Less Current Liabilities
2,459,055 GBP2024-10-27
2,943,880 GBP2023-10-27
Creditors
Amounts falling due after one year
-417,702 GBP2024-10-27
-800,742 GBP2023-10-27
Net Assets/Liabilities
2,025,685 GBP2024-10-27
2,068,162 GBP2023-10-27
Equity
Called up share capital
1,097 GBP2024-10-27
1,000 GBP2023-10-27
1,000 GBP2022-10-27
Share premium
69,985 GBP2024-10-27
0 GBP2023-10-27
0 GBP2022-10-27
Retained earnings (accumulated losses)
1,954,603 GBP2024-10-27
2,067,162 GBP2023-10-27
648,539 GBP2022-10-27
Equity
2,025,685 GBP2024-10-27
2,068,162 GBP2023-10-27
Profit/Loss
Retained earnings (accumulated losses)
97,441 GBP2023-10-28 ~ 2024-10-27
1,628,623 GBP2022-10-28 ~ 2023-10-27
Dividends Paid
Retained earnings (accumulated losses)
-210,000 GBP2022-10-28 ~ 2023-10-27
Issue of Equity Instruments
Called up share capital
100 GBP2023-10-28 ~ 2024-10-27
Issue of Equity Instruments
72,250 GBP2023-10-28 ~ 2024-10-27
Dividends Paid
-210,000 GBP2023-10-28 ~ 2024-10-27
Average Number of Employees
942023-10-28 ~ 2024-10-27
732022-10-28 ~ 2023-10-27
Wages/Salaries
4,762,094 GBP2023-10-28 ~ 2024-10-27
3,340,546 GBP2022-10-28 ~ 2023-10-27
Pension & Other Post-employment Benefit Costs/Other Pension Costs
95,397 GBP2023-10-28 ~ 2024-10-27
54,015 GBP2022-10-28 ~ 2023-10-27
Staff Costs/Employee Benefits Expense
4,857,491 GBP2023-10-28 ~ 2024-10-27
3,394,561 GBP2022-10-28 ~ 2023-10-27
Director Remuneration
362,218 GBP2023-10-28 ~ 2024-10-27
106,695 GBP2022-10-28 ~ 2023-10-27
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-59,308 GBP2023-10-28 ~ 2024-10-27
71,486 GBP2022-10-28 ~ 2023-10-27
Property, Plant & Equipment - Gross Cost
Plant and equipment
713,720 GBP2024-10-27
567,935 GBP2023-10-27
Motor vehicles
889,361 GBP2024-10-27
909,324 GBP2023-10-27
Property, Plant & Equipment - Gross Cost
1,603,081 GBP2024-10-27
1,477,259 GBP2023-10-27
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-10-28 ~ 2024-10-27
Motor vehicles
-60,684 GBP2023-10-28 ~ 2024-10-27
Property, Plant & Equipment - Other Disposals
-60,684 GBP2023-10-28 ~ 2024-10-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
513,116 GBP2024-10-27
418,052 GBP2023-10-27
Motor vehicles
610,590 GBP2024-10-27
464,454 GBP2023-10-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,123,706 GBP2024-10-27
882,506 GBP2023-10-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
95,064 GBP2023-10-28 ~ 2024-10-27
Motor vehicles
206,820 GBP2023-10-28 ~ 2024-10-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
301,884 GBP2023-10-28 ~ 2024-10-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-10-28 ~ 2024-10-27
Motor vehicles
-60,684 GBP2023-10-28 ~ 2024-10-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-60,684 GBP2023-10-28 ~ 2024-10-27
Property, Plant & Equipment
Plant and equipment
200,604 GBP2024-10-27
149,883 GBP2023-10-27
Motor vehicles
278,771 GBP2024-10-27
444,870 GBP2023-10-27
Trade Debtors/Trade Receivables
Current
1,693,541 GBP2024-10-27
3,169,455 GBP2023-10-27
Called-up share capital (not paid)
Current
70,082 GBP2024-10-27
0 GBP2023-10-27
Amounts Owed by Group Undertakings
Current
257,261 GBP2024-10-27
0 GBP2023-10-27
Other Debtors
Current
1,067,342 GBP2024-10-27
778,390 GBP2023-10-27
Finance Lease Liabilities - Total Present Value
Current
82,683 GBP2024-10-27
88,461 GBP2023-10-27
Other Remaining Borrowings
Current
180,000 GBP2024-10-27
180,000 GBP2023-10-27
Trade Creditors/Trade Payables
Current
683,594 GBP2024-10-27
943,221 GBP2023-10-27
Corporation Tax Payable
Current
45,758 GBP2024-10-27
434,666 GBP2023-10-27
Other Taxation & Social Security Payable
Current
551,870 GBP2024-10-27
1,010,398 GBP2023-10-27
Other Creditors
Current
185,275 GBP2024-10-27
277,116 GBP2023-10-27
Creditors
Current
1,729,180 GBP2024-10-27
2,933,862 GBP2023-10-27
Finance Lease Liabilities - Total Present Value
Non-current
221,036 GBP2024-10-27
289,036 GBP2023-10-27
Other Remaining Borrowings
Non-current
196,666 GBP2024-10-27
511,706 GBP2023-10-27
Creditors
Non-current
417,702 GBP2024-10-27
800,742 GBP2023-10-27
Total Borrowings
Current
180,000 GBP2024-10-27
180,000 GBP2023-10-27
Non-current
196,666 GBP2024-10-27
511,706 GBP2023-10-27
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-28 ~ 2024-10-27
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
570 shares2024-10-27
570 shares2023-10-27
Par Value of Share
Class 2 ordinary share
1 GBP2023-10-28 ~ 2024-10-27
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
430 shares2024-10-27
430 shares2023-10-27
Par Value of Share
Class 3 ordinary share
1 GBP2023-10-28 ~ 2024-10-27
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
97 shares2024-10-27
0 shares2023-10-27
Equity
Called up share capital
1,097 GBP2024-10-27
1,000 GBP2023-10-27
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
122,923 GBP2024-10-27
115,804 GBP2023-10-27
Between two and five year
37,792 GBP2024-10-27
130,142 GBP2023-10-27
Future Minimum Lease Payments Under Non-cancellable Operating Leases
160,715 GBP2024-10-27
245,946 GBP2023-10-27