Average Number of Employees
232023-10-01 ~ 2024-09-30
232022-10-01 ~ 2023-09-30
Property, Plant & Equipment
212,194 GBP2024-09-30
214,327 GBP2023-09-30
Total Inventories
114,000 GBP2024-09-30
129,000 GBP2023-09-30
Debtors
Current
213,142 GBP2024-09-30
218,477 GBP2023-09-30
Cash at bank and in hand
36,578 GBP2024-09-30
102,193 GBP2023-09-30
Current Assets
363,720 GBP2024-09-30
449,670 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-280,978 GBP2024-09-30
-295,382 GBP2023-09-30
Net Current Assets/Liabilities
82,742 GBP2024-09-30
154,288 GBP2023-09-30
Total Assets Less Current Liabilities
294,936 GBP2024-09-30
368,615 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-107,087 GBP2024-09-30
-157,390 GBP2023-09-30
Net Assets/Liabilities
137,236 GBP2024-09-30
160,558 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
137,136 GBP2024-09-30
160,458 GBP2023-09-30
Equity
137,236 GBP2024-09-30
160,558 GBP2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-10-01 ~ 2024-09-30
Motor vehicles
252023-10-01 ~ 2024-09-30
Furniture and fittings
252023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,542,036 GBP2024-09-30
1,508,329 GBP2023-09-30
Motor vehicles
66,120 GBP2024-09-30
66,120 GBP2023-09-30
Furniture and fittings
132,596 GBP2024-09-30
132,376 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,740,752 GBP2024-09-30
1,706,825 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,312,967 GBP2023-09-30
Motor vehicles
57,196 GBP2023-09-30
Furniture and fittings
122,335 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,492,498 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,646 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
5,537 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases, Plant and equipment
28,668 GBP2023-10-01 ~ 2024-09-30
Motor vehicles, Under hire purchased contracts or finance leases
1,855 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases
30,523 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,345,394 GBP2024-09-30
Motor vehicles
59,183 GBP2024-09-30
Furniture and fittings
123,981 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,528,558 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
196,642 GBP2024-09-30
195,362 GBP2023-09-30
Motor vehicles
6,937 GBP2024-09-30
8,924 GBP2023-09-30
Furniture and fittings
8,615 GBP2024-09-30
10,041 GBP2023-09-30
Value of work in progress
114,000 GBP2024-09-30
129,000 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
212,357 GBP2024-09-30
218,477 GBP2023-09-30
Prepayments/Accrued Income
Current
785 GBP2024-09-30
Bank Borrowings
Current
40,476 GBP2024-09-30
37,042 GBP2023-09-30
Trade Creditors/Trade Payables
Current
115,378 GBP2024-09-30
111,177 GBP2023-09-30
Corporation Tax Payable
Current
15,586 GBP2024-09-30
14,278 GBP2023-09-30
Taxation/Social Security Payable
Current
69,307 GBP2024-09-30
92,760 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
26,082 GBP2024-09-30
19,312 GBP2023-09-30
Other Creditors
Current
3,391 GBP2024-09-30
3,725 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
10,758 GBP2024-09-30
17,088 GBP2023-09-30
Creditors
Current
280,978 GBP2024-09-30
295,382 GBP2023-09-30
Bank Borrowings
Non-current
25,322 GBP2024-09-30
65,798 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
45,819 GBP2024-09-30
47,776 GBP2023-09-30
Other Creditors
Non-current
35,946 GBP2024-09-30
43,816 GBP2023-09-30
Creditors
Non-current
107,087 GBP2024-09-30
157,390 GBP2023-09-30
Net Deferred Tax Liability/Asset
50,613 GBP2024-09-30
50,667 GBP2023-09-30
38,848 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-54 GBP2023-10-01 ~ 2024-09-30
11,819 GBP2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30