Intangible Assets
12,500 GBP2024-03-03
15,000 GBP2023-08-31
Property, Plant & Equipment
3,329,047 GBP2024-03-03
2,491,392 GBP2023-08-31
Fixed Assets
3,341,547 GBP2024-03-03
2,506,392 GBP2023-08-31
Total Inventories
4,332 GBP2024-03-03
15,857 GBP2023-08-31
Debtors
25,409 GBP2024-03-03
76,442 GBP2023-08-31
Cash at bank and in hand
1,344,843 GBP2024-03-03
1,408,765 GBP2023-08-31
Current Assets
1,374,584 GBP2024-03-03
1,501,064 GBP2023-08-31
Net Current Assets/Liabilities
-359,652 GBP2024-03-03
814,055 GBP2023-08-31
Total Assets Less Current Liabilities
2,981,895 GBP2024-03-03
3,320,447 GBP2023-08-31
Net Assets/Liabilities
2,895,082 GBP2024-03-03
2,771,095 GBP2023-08-31
Equity
Called up share capital
200 GBP2024-03-03
200 GBP2023-08-31
Retained earnings (accumulated losses)
2,894,882 GBP2024-03-03
2,770,895 GBP2023-08-31
Equity
2,895,082 GBP2024-03-03
2,771,095 GBP2023-08-31
Average Number of Employees
622023-09-01 ~ 2024-03-03
732022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
100,000 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
87,500 GBP2024-03-03
85,000 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,500 GBP2023-09-01 ~ 2024-03-03
Intangible Assets
Net goodwill
12,500 GBP2024-03-03
15,000 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,300,674 GBP2024-03-03
2,289,671 GBP2023-08-31
Plant and equipment
385,058 GBP2024-03-03
436,352 GBP2023-08-31
Furniture and fittings
612,638 GBP2024-03-03
610,513 GBP2023-08-31
Motor vehicles
12,903 GBP2024-03-03
85,797 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
4,311,273 GBP2024-03-03
3,422,333 GBP2023-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-57,600 GBP2023-09-01 ~ 2024-03-03
Motor vehicles
-82,139 GBP2023-09-01 ~ 2024-03-03
Property, Plant & Equipment - Disposals
-139,739 GBP2023-09-01 ~ 2024-03-03
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
235,796 GBP2024-03-03
197,478 GBP2023-08-31
Plant and equipment
202,554 GBP2024-03-03
182,422 GBP2023-08-31
Furniture and fittings
539,860 GBP2024-03-03
529,650 GBP2023-08-31
Motor vehicles
4,016 GBP2024-03-03
21,391 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
982,226 GBP2024-03-03
930,941 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
38,318 GBP2023-09-01 ~ 2024-03-03
Plant and equipment
23,972 GBP2023-09-01 ~ 2024-03-03
Furniture and fittings
10,210 GBP2023-09-01 ~ 2024-03-03
Motor vehicles
1,292 GBP2023-09-01 ~ 2024-03-03
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,792 GBP2023-09-01 ~ 2024-03-03
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,840 GBP2023-09-01 ~ 2024-03-03
Motor vehicles
-18,667 GBP2023-09-01 ~ 2024-03-03
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,507 GBP2023-09-01 ~ 2024-03-03
Property, Plant & Equipment
Land and buildings
3,064,878 GBP2024-03-03
2,092,193 GBP2023-08-31
Plant and equipment
182,504 GBP2024-03-03
253,930 GBP2023-08-31
Furniture and fittings
72,778 GBP2024-03-03
80,863 GBP2023-08-31
Motor vehicles
8,887 GBP2024-03-03
64,406 GBP2023-08-31
Other Debtors
Current
25,409 GBP2024-03-03
75,138 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
25,409 GBP2024-03-03
76,442 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
637,750 GBP2024-03-03
146,611 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
12,854 GBP2023-08-31
Trade Creditors/Trade Payables
Current
11,585 GBP2024-03-03
377 GBP2023-08-31
Corporation Tax Payable
Current
201,423 GBP2024-03-03
118,848 GBP2023-08-31
Other Taxation & Social Security Payable
Current
45,828 GBP2024-03-03
28,873 GBP2023-08-31
Other Creditors
Current
136,407 GBP2024-03-03
184,537 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
21,438 GBP2024-03-03
Bank Borrowings/Overdrafts
Between one and two years, Non-current
424,957 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
13,924 GBP2023-08-31
Between one and five year, hire purchase agreements
13,924 GBP2023-08-31
hire purchase agreements
26,778 GBP2023-08-31
Bank Borrowings
Secured
637,750 GBP2024-03-03
571,568 GBP2023-08-31
Total Borrowings
Secured
637,750 GBP2024-03-03
598,346 GBP2023-08-31