Profit/Loss
-1,219,562 GBP2022-01-01 ~ 2022-12-31
2,433,912 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
41,315 GBP2022-12-31
63,249 GBP2021-12-31
Property, Plant & Equipment
647,449 GBP2022-12-31
475,401 GBP2021-12-31
Fixed Assets
688,764 GBP2022-12-31
538,650 GBP2021-12-31
Debtors
33,038,341 GBP2022-12-31
32,332,595 GBP2021-12-31
Cash at bank and in hand
573,896 GBP2022-12-31
712,944 GBP2021-12-31
Current Assets
50,675,853 GBP2022-12-31
52,579,255 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-35,332,501 GBP2022-12-31
-35,817,506 GBP2021-12-31
Net Current Assets/Liabilities
15,343,352 GBP2022-12-31
16,761,749 GBP2021-12-31
Total Assets Less Current Liabilities
16,032,116 GBP2022-12-31
17,300,399 GBP2021-12-31
Net Assets/Liabilities
15,973,564 GBP2022-12-31
17,193,126 GBP2021-12-31
Equity
Called up share capital
4 GBP2022-12-31
4 GBP2021-12-31
4 GBP2020-12-31
Retained earnings (accumulated losses)
15,973,560 GBP2022-12-31
17,193,122 GBP2021-12-31
15,158,040 GBP2020-12-31
Equity
15,973,564 GBP2022-12-31
17,193,126 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,219,562 GBP2022-01-01 ~ 2022-12-31
2,433,912 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-398,830 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
35,250 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
872022-01-01 ~ 2022-12-31
702021-01-01 ~ 2021-12-31
Wages/Salaries
4,484,426 GBP2022-01-01 ~ 2022-12-31
3,126,952 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
89,403 GBP2022-01-01 ~ 2022-12-31
55,919 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
5,054,427 GBP2022-01-01 ~ 2022-12-31
3,485,337 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
232,380 GBP2022-01-01 ~ 2022-12-31
195,081 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
1,090,069 GBP2022-01-01 ~ 2022-12-31
237,204 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-48,721 GBP2022-01-01 ~ 2022-12-31
107,273 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,345,751 GBP2022-01-01 ~ 2022-12-31
2,785,983 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Goodwill
2,816,210 GBP2022-12-31
2,204,229 GBP2021-12-31
Intangible Assets - Gross Cost
3,035,554 GBP2022-12-31
2,423,573 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,816,210 GBP2022-12-31
2,204,229 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,994,239 GBP2022-12-31
2,360,324 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
76,858 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
98,792 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
0 GBP2022-12-31
0 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
259,805 GBP2022-12-31
114,934 GBP2021-12-31
Furniture and fittings
778,921 GBP2022-12-31
568,912 GBP2021-12-31
Motor vehicles
20,992 GBP2022-12-31
20,992 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,059,718 GBP2022-12-31
704,838 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
64,213 GBP2022-12-31
29,080 GBP2021-12-31
Furniture and fittings
331,520 GBP2022-12-31
192,089 GBP2021-12-31
Motor vehicles
16,536 GBP2022-12-31
8,268 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
412,269 GBP2022-12-31
229,437 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
35,133 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
139,431 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
8,268 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
182,832 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
195,592 GBP2022-12-31
85,854 GBP2021-12-31
Furniture and fittings
447,401 GBP2022-12-31
376,823 GBP2021-12-31
Motor vehicles
4,456 GBP2022-12-31
12,724 GBP2021-12-31
Finished Goods/Goods for Resale
17,063,616 GBP2022-12-31
19,533,716 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
15,553,605 GBP2022-12-31
17,002,580 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
16,034,627 GBP2022-12-31
12,895,911 GBP2021-12-31
Other Debtors
Current
1,160,027 GBP2022-12-31
2,274,132 GBP2021-12-31
Prepayments/Accrued Income
Current
290,082 GBP2022-12-31
159,972 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
33,038,341 GBP2022-12-31
32,332,595 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
16,504,984 GBP2022-12-31
13,226,412 GBP2021-12-31
Trade Creditors/Trade Payables
Current
9,239,119 GBP2022-12-31
11,170,946 GBP2021-12-31
Amounts owed to group undertakings
Current
3,521,005 GBP2022-12-31
3,435,148 GBP2021-12-31
Corporation Tax Payable
Current
295,542 GBP2022-12-31
2,219,078 GBP2021-12-31
Other Taxation & Social Security Payable
Current
2,037,546 GBP2022-12-31
1,921,553 GBP2021-12-31
Other Creditors
Current
169,677 GBP2022-12-31
0 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
3,436,643 GBP2022-12-31
3,844,369 GBP2021-12-31
Creditors
Current
35,332,501 GBP2022-12-31
35,817,506 GBP2021-12-31
Bank Borrowings
16,504,984 GBP2022-12-31
13,226,412 GBP2021-12-31
Total Borrowings
Current
16,504,984 GBP2022-12-31
13,226,412 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
303,711 GBP2022-12-31
140,000 GBP2021-12-31
Between two and five year
777,962 GBP2022-12-31
490,000 GBP2021-12-31
More than five year
45,260 GBP2022-12-31
0 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,126,933 GBP2022-12-31
630,000 GBP2021-12-31