Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2023-03-02
Intangible Assets
798,000 GBP2021-12-31
Property, Plant & Equipment
4,130 GBP2021-12-31
Fixed Assets
802,130 GBP2021-12-31
Debtors
1,894 GBP2023-03-02
435,947 GBP2021-12-31
Cash at bank and in hand
3,480,249 GBP2023-03-02
14,457 GBP2021-12-31
Current Assets
3,482,143 GBP2023-03-02
450,404 GBP2021-12-31
Creditors
Current
1,500,018 GBP2023-03-02
2,370,939 GBP2021-12-31
Net Current Assets/Liabilities
1,982,125 GBP2023-03-02
-1,920,535 GBP2021-12-31
Total Assets Less Current Liabilities
1,982,125 GBP2023-03-02
-1,118,405 GBP2021-12-31
Creditors
Non-current
34,837 GBP2021-12-31
Net Assets/Liabilities
1,982,125 GBP2023-03-02
-1,153,242 GBP2021-12-31
Equity
Called up share capital
100 GBP2023-03-02
100 GBP2021-12-31
Share premium
135,956 GBP2023-03-02
135,956 GBP2021-12-31
Retained earnings (accumulated losses)
1,846,069 GBP2023-03-02
-1,289,298 GBP2021-12-31
Equity
1,982,125 GBP2023-03-02
-1,153,242 GBP2021-12-31
Average Number of Employees
32022-01-01 ~ 2023-03-02
132021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
1,260,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
462,000 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
42,000 GBP2022-01-01 ~ 2023-03-02
Intangible Assets
Development expenditure
798,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Computers
18,310 GBP2021-12-31
Property, Plant & Equipment - Disposals
Computers
-18,310 GBP2022-01-01 ~ 2023-03-02
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
14,180 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
452 GBP2022-01-01 ~ 2023-03-02
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-14,632 GBP2022-01-01 ~ 2023-03-02
Property, Plant & Equipment
Computers
4,130 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
125,716 GBP2021-12-31
Other Debtors
Current
1,894 GBP2023-03-02
305,126 GBP2021-12-31
Prepayments/Accrued Income
Current
5,105 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
1,894 GBP2023-03-02
Current, Amounts falling due within one year
435,947 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
9,650 GBP2021-12-31
Trade Creditors/Trade Payables
Current
11,301 GBP2023-03-02
278,561 GBP2021-12-31
Amounts owed to group undertakings
Current
1,918,292 GBP2021-12-31
Other Taxation & Social Security Payable
Current
1,484,717 GBP2023-03-02
91,003 GBP2021-12-31
Other Creditors
Current
3,961 GBP2021-12-31
Accrued Liabilities
Current
4,000 GBP2023-03-02
69,472 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
20,057 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-03-02