82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
3682022-10-01 ~ 2023-09-30
9622021-10-01 ~ 2022-09-30
Turnover/Revenue
10,543,389 GBP2022-10-01 ~ 2023-09-30
17,906,077 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-8,466,705 GBP2022-10-01 ~ 2023-09-30
-14,399,031 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
2,076,684 GBP2022-10-01 ~ 2023-09-30
3,507,046 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-1,450,527 GBP2022-10-01 ~ 2023-09-30
-3,478,873 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
633,927 GBP2022-10-01 ~ 2023-09-30
28,173 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
8,381 GBP2022-10-01 ~ 2023-09-30
287 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
642,308 GBP2022-10-01 ~ 2023-09-30
28,460 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
493,707 GBP2022-10-01 ~ 2023-09-30
24,953 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
134,695 GBP2023-09-30
161,686 GBP2022-09-30
Fixed Assets
134,695 GBP2023-09-30
161,686 GBP2022-09-30
Debtors
Current
2,909,342 GBP2023-09-30
2,411,554 GBP2022-09-30
Cash at bank and in hand
876,044 GBP2023-09-30
1,294,209 GBP2022-09-30
Current Assets
3,785,386 GBP2023-09-30
3,705,763 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-2,039,672 GBP2023-09-30
-1,896,975 GBP2022-09-30
Net Current Assets/Liabilities
1,745,714 GBP2023-09-30
1,808,788 GBP2022-09-30
Total Assets Less Current Liabilities
1,880,409 GBP2023-09-30
1,970,474 GBP2022-09-30
Net Assets/Liabilities
1,872,996 GBP2023-09-30
1,959,289 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
100 GBP2021-10-01
Retained earnings (accumulated losses)
1,872,896 GBP2023-09-30
1,959,189 GBP2022-09-30
2,174,236 GBP2021-10-01
Equity
1,872,996 GBP2023-09-30
1,959,289 GBP2022-09-30
2,174,336 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
493,707 GBP2022-10-01 ~ 2023-09-30
24,953 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-580,000 GBP2022-10-01 ~ 2023-09-30
-240,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-580,000 GBP2022-10-01 ~ 2023-09-30
-240,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
41,126 GBP2022-10-01 ~ 2023-09-30
36,338 GBP2021-10-01 ~ 2022-09-30
Cash and Cash Equivalents
876,044 GBP2023-09-30
1,294,209 GBP2022-09-30
2,724,520 GBP2021-10-01
Wages/Salaries
5,069,579 GBP2022-10-01 ~ 2023-09-30
8,253,534 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
437,951 GBP2022-10-01 ~ 2023-09-30
762,240 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
5,584,259 GBP2022-10-01 ~ 2023-09-30
9,143,896 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
250,437 GBP2022-10-01 ~ 2023-09-30
201,996 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,072 GBP2022-10-01 ~ 2023-09-30
-5,689 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
141,361 GBP2022-10-01 ~ 2023-09-30
5,407 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Buildings
41,700 GBP2023-09-30
34,442 GBP2022-09-30
Plant and equipment
264,291 GBP2023-09-30
257,414 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
324,216 GBP2023-09-30
310,081 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
148,395 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
148,395 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
20,239 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
41,126 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
168,634 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
189,521 GBP2023-09-30
Property, Plant & Equipment
Buildings
38,363 GBP2023-09-30
34,442 GBP2022-09-30
Plant and equipment
95,657 GBP2023-09-30
109,019 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
2,696,110 GBP2023-09-30
1,867,958 GBP2022-09-30
Other Debtors
Current
104,579 GBP2023-09-30
501,840 GBP2022-09-30
Prepayments/Accrued Income
Current
108,653 GBP2023-09-30
41,756 GBP2022-09-30
Trade Creditors/Trade Payables
Current
525,616 GBP2023-09-30
387,117 GBP2022-09-30
Corporation Tax Payable
Current
149,292 GBP2023-09-30
Taxation/Social Security Payable
Current
435,386 GBP2023-09-30
156,932 GBP2022-09-30
Other Creditors
Current
38,613 GBP2023-09-30
123,807 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
73,565 GBP2023-09-30
574,757 GBP2022-09-30
Creditors
Current
2,039,672 GBP2023-09-30
1,896,975 GBP2022-09-30
Net Deferred Tax Liability/Asset
-7,413 GBP2023-09-30
-11,185 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,772 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-7,413 GBP2023-09-30
-11,185 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30
100 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,774 GBP2023-09-30
101,315 GBP2022-09-30
Between one and five year
125,487 GBP2023-09-30
41,777 GBP2022-09-30
More than five year
125,749 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
317,010 GBP2023-09-30
143,092 GBP2022-09-30