82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
2582023-10-01 ~ 2024-09-30
3682022-10-01 ~ 2023-09-30
Turnover/Revenue
10,622,641 GBP2023-10-01 ~ 2024-09-30
10,543,389 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-8,495,085 GBP2023-10-01 ~ 2024-09-30
-8,466,705 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,127,556 GBP2023-10-01 ~ 2024-09-30
2,076,684 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,073,329 GBP2023-10-01 ~ 2024-09-30
-1,450,527 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
61,754 GBP2023-10-01 ~ 2024-09-30
633,927 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
316 GBP2023-10-01 ~ 2024-09-30
8,381 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
62,070 GBP2023-10-01 ~ 2024-09-30
642,308 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
15,277 GBP2023-10-01 ~ 2024-09-30
493,707 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
127,117 GBP2024-09-30
134,695 GBP2023-09-30
Fixed Assets
127,117 GBP2024-09-30
134,695 GBP2023-09-30
Debtors
Current
1,936,698 GBP2024-09-30
2,909,342 GBP2023-09-30
Cash at bank and in hand
1,184,290 GBP2024-09-30
876,044 GBP2023-09-30
Current Assets
3,120,988 GBP2024-09-30
3,785,386 GBP2023-09-30
Net Current Assets/Liabilities
1,608,588 GBP2024-09-30
1,745,714 GBP2023-09-30
Total Assets Less Current Liabilities
1,735,705 GBP2024-09-30
1,880,409 GBP2023-09-30
Net Assets/Liabilities
1,728,273 GBP2024-09-30
1,872,996 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-10-01
Retained earnings (accumulated losses)
1,728,173 GBP2024-09-30
1,872,896 GBP2023-09-30
1,959,189 GBP2022-10-01
Equity
1,728,273 GBP2024-09-30
1,872,996 GBP2023-09-30
1,959,289 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
15,277 GBP2023-10-01 ~ 2024-09-30
493,707 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-160,000 GBP2023-10-01 ~ 2024-09-30
-580,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-160,000 GBP2023-10-01 ~ 2024-09-30
-580,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
24,189 GBP2023-10-01 ~ 2024-09-30
41,126 GBP2022-10-01 ~ 2023-09-30
Cash and Cash Equivalents
1,184,290 GBP2024-09-30
876,044 GBP2023-09-30
1,294,209 GBP2022-10-01
Wages/Salaries
4,169,839 GBP2023-10-01 ~ 2024-09-30
5,069,579 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
363,950 GBP2023-10-01 ~ 2024-09-30
437,951 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
4,600,704 GBP2023-10-01 ~ 2024-09-30
5,584,259 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
184,838 GBP2023-10-01 ~ 2024-09-30
250,437 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
19 GBP2023-10-01 ~ 2024-09-30
-5,072 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
15,518 GBP2023-10-01 ~ 2024-09-30
141,361 GBP2022-10-01 ~ 2023-09-30
Dividends Paid on Shares
160,000 GBP2023-10-01 ~ 2024-09-30
580,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
41,838 GBP2024-09-30
41,700 GBP2023-09-30
Plant and equipment
280,764 GBP2024-09-30
264,291 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
340,827 GBP2024-09-30
324,216 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
168,634 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
189,521 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
23,215 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
24,189 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
191,849 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
213,710 GBP2024-09-30
Property, Plant & Equipment
Buildings
38,202 GBP2024-09-30
38,363 GBP2023-09-30
Plant and equipment
88,915 GBP2024-09-30
95,657 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,829,561 GBP2024-09-30
2,696,110 GBP2023-09-30
Other Debtors
Current
3,589 GBP2024-09-30
104,579 GBP2023-09-30
Prepayments/Accrued Income
Current
103,548 GBP2024-09-30
108,653 GBP2023-09-30
Trade Creditors/Trade Payables
Current
667,725 GBP2024-09-30
525,616 GBP2023-09-30
Corporation Tax Payable
Current
46,294 GBP2024-09-30
149,292 GBP2023-09-30
Taxation/Social Security Payable
Current
439,755 GBP2024-09-30
435,386 GBP2023-09-30
Other Creditors
Current
34,166 GBP2024-09-30
38,613 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
80,623 GBP2024-09-30
73,565 GBP2023-09-30
Creditors
Current
1,512,400 GBP2024-09-30
2,039,672 GBP2023-09-30
Net Deferred Tax Liability/Asset
-7,432 GBP2024-09-30
-7,413 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-19 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
7,432 GBP2024-09-30
7,413 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
187,355 GBP2024-09-30
65,774 GBP2023-09-30
Between one and five year
215,835 GBP2024-09-30
125,487 GBP2023-09-30
More than five year
96,730 GBP2024-09-30
125,749 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
499,920 GBP2024-09-30
317,010 GBP2023-09-30