Average Number of Employees
302022-01-01 ~ 2022-12-31
202021-01-01 ~ 2021-12-31
Profit/Loss
45,050 GBP2022-01-01 ~ 2022-12-31
35,195 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Net goodwill
40,064 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
37,393 GBP2022-12-31
34,722 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,671 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Net goodwill
2,671 GBP2022-12-31
5,342 GBP2021-12-31
Turnover/Revenue
464,226 GBP2022-01-01 ~ 2022-12-31
360,065 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
171,432 GBP2022-01-01 ~ 2022-12-31
109,631 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
292,794 GBP2022-01-01 ~ 2022-12-31
250,434 GBP2021-01-01 ~ 2021-12-31
Distribution Costs
66 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
356,839 GBP2022-01-01 ~ 2022-12-31
278,058 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
60,045 GBP2022-01-01 ~ 2022-12-31
44,383 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
1,653 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
61,698 GBP2022-01-01 ~ 2022-12-31
44,383 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
16,648 GBP2022-01-01 ~ 2022-12-31
9,188 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
45,050 GBP2022-01-01 ~ 2022-12-31
35,195 GBP2021-01-01 ~ 2021-12-31
Equity
Retained earnings (accumulated losses)
-27,285 GBP2022-12-31
17,765 GBP2021-12-31
-17,430 GBP2020-12-31
Intangible Assets
2,671 GBP2022-12-31
5,342 GBP2021-12-31
Property, Plant & Equipment
14,659 GBP2022-12-31
14,664 GBP2021-12-31
Fixed Assets
17,330 GBP2022-12-31
20,006 GBP2021-12-31
Total Inventories
12,000 GBP2022-12-31
10,000 GBP2021-12-31
Debtors
8,671 GBP2022-12-31
337 GBP2021-12-31
Cash at bank and in hand
37,315 GBP2022-12-31
77,479 GBP2021-12-31
Current Assets
57,986 GBP2022-12-31
87,816 GBP2021-12-31
Creditors
Amounts falling due within one year
93,830 GBP2022-12-31
81,286 GBP2021-12-31
Net Current Assets/Liabilities
-35,844 GBP2022-12-31
6,530 GBP2021-12-31
Total Assets Less Current Liabilities
-18,514 GBP2022-12-31
26,536 GBP2021-12-31
Creditors
Amounts falling due after one year
5,000 GBP2022-12-31
5,000 GBP2021-12-31
Net Assets/Liabilities
-26,285 GBP2022-12-31
18,765 GBP2021-12-31
Equity
Called up share capital
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Equity
-26,285 GBP2022-12-31
18,765 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202022-01-01 ~ 2022-12-31
Motor vehicles
0.252022-01-01 ~ 2022-12-31
Office equipment
0.252022-01-01 ~ 2022-12-31
Director Remuneration
14,590 GBP2022-01-01 ~ 2022-12-31
12,354 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
3,690 GBP2022-01-01 ~ 2022-12-31
3,699 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
40,064 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
37,393 GBP2022-12-31
34,722 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,671 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
20,329 GBP2022-12-31
20,329 GBP2021-12-31
Plant and equipment
56,098 GBP2022-12-31
52,413 GBP2021-12-31
Motor vehicles
9,597 GBP2022-12-31
9,597 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
87,093 GBP2022-12-31
83,408 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
20,329 GBP2022-12-31
20,329 GBP2021-12-31
Plant and equipment
41,743 GBP2022-12-31
38,154 GBP2021-12-31
Motor vehicles
9,460 GBP2022-12-31
9,415 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,434 GBP2022-12-31
68,744 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,589 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
45 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,690 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
14,355 GBP2022-12-31
14,259 GBP2021-12-31
Motor vehicles
137 GBP2022-12-31
182 GBP2021-12-31
Other Debtors
8,671 GBP2022-12-31
337 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
9,633 GBP2022-12-31
15,251 GBP2021-12-31
Corporation Tax Payable
Amounts falling due within one year
8,929 GBP2021-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
38,951 GBP2022-12-31
9,934 GBP2021-12-31
Other Creditors
Amounts falling due within one year
10,453 GBP2022-12-31
3,384 GBP2021-12-31
Amounts falling due after one year
5,000 GBP2022-12-31
5,000 GBP2021-12-31
Par Value of Share
Class 1 ordinary share
1 shares2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2022-12-31
1,000 shares2021-12-31