Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Turnover/Revenue
3,643,371 GBP2022-01-01 ~ 2022-12-31
3,699,524 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-1,739,599 GBP2022-01-01 ~ 2022-12-31
-2,590,796 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
1,903,772 GBP2022-01-01 ~ 2022-12-31
1,108,728 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-1,840,372 GBP2022-01-01 ~ 2022-12-31
-1,221,048 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
288,400 GBP2022-01-01 ~ 2022-12-31
77,680 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
175 GBP2022-01-01 ~ 2022-12-31
41 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
288,575 GBP2022-01-01 ~ 2022-12-31
77,721 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
223,379 GBP2022-01-01 ~ 2022-12-31
72,110 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
223,379 GBP2022-01-01 ~ 2022-12-31
72,110 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
25,473 GBP2022-12-31
27,380 GBP2021-12-31
Debtors
848,690 GBP2022-12-31
510,320 GBP2021-12-31
Current assets - Investments
250,000 GBP2022-12-31
Cash at bank and in hand
183,324 GBP2022-12-31
785,774 GBP2021-12-31
Current Assets
1,282,014 GBP2022-12-31
1,296,094 GBP2021-12-31
Net Current Assets/Liabilities
1,040,403 GBP2022-12-31
1,045,117 GBP2021-12-31
Total Assets Less Current Liabilities
1,065,876 GBP2022-12-31
1,072,497 GBP2021-12-31
Equity
Called up share capital
184 GBP2022-12-31
184 GBP2021-12-31
198 GBP2020-12-31
Retained earnings (accumulated losses)
1,065,692 GBP2022-12-31
1,072,313 GBP2021-12-31
1,000,203 GBP2020-12-31
Equity
1,065,876 GBP2022-12-31
1,072,497 GBP2021-12-31
1,000,401 GBP2020-12-31
Issue of Equity Instruments
Called up share capital
-14 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
-14 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
223,379 GBP2022-01-01 ~ 2022-12-31
72,110 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-230,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-230,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,041,704 GBP2022-01-01 ~ 2022-12-31
633,366 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
96,008 GBP2022-01-01 ~ 2022-12-31
60,473 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,363 GBP2022-01-01 ~ 2022-12-31
12,518 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
1,152,075 GBP2022-01-01 ~ 2022-12-31
706,357 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
252022-01-01 ~ 2022-12-31
252021-01-01 ~ 2021-12-31
Director Remuneration
167,084 GBP2022-01-01 ~ 2022-12-31
45,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
4,348 GBP2022-01-01 ~ 2022-12-31
4,832 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
9,500 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
65,242 GBP2022-01-01 ~ 2022-12-31
5,611 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
54,829 GBP2022-01-01 ~ 2022-12-31
14,767 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
97,862 GBP2022-12-31
95,421 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
72,389 GBP2022-12-31
68,041 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,348 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
25,473 GBP2022-12-31
27,380 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
371,000 GBP2022-12-31
Prepayments/Accrued Income
Current
477,690 GBP2022-12-31
510,320 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
848,690 GBP2022-12-31
510,320 GBP2021-12-31
Trade Creditors/Trade Payables
Current
42,448 GBP2022-12-31
Corporation Tax Payable
Current
64,802 GBP2022-12-31
5,611 GBP2021-12-31
Other Taxation & Social Security Payable
Current
26,357 GBP2022-12-31
22,633 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
108,004 GBP2022-12-31
222,733 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
184 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
223,379 GBP2022-01-01 ~ 2022-12-31