Average Number of Employees
42023-06-01 ~ 2024-05-31
72022-06-01 ~ 2023-05-31
Intangible Assets
8,087 GBP2024-05-31
8,515 GBP2023-05-31
Property, Plant & Equipment
105,893 GBP2024-05-31
28,627 GBP2023-05-31
Fixed Assets
113,980 GBP2024-05-31
37,142 GBP2023-05-31
Total Inventories
428,744 GBP2024-05-31
300,677 GBP2023-05-31
Debtors
Current
478,601 GBP2024-05-31
218,349 GBP2023-05-31
Cash at bank and in hand
400,763 GBP2024-05-31
498,941 GBP2023-05-31
Current Assets
1,308,108 GBP2024-05-31
1,017,967 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-719,229 GBP2024-05-31
-473,338 GBP2023-05-31
Net Current Assets/Liabilities
588,879 GBP2024-05-31
544,629 GBP2023-05-31
Total Assets Less Current Liabilities
702,859 GBP2024-05-31
581,771 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-65,072 GBP2024-05-31
-21,667 GBP2023-05-31
Net Assets/Liabilities
637,787 GBP2024-05-31
560,104 GBP2023-05-31
Equity
Called up share capital
3 GBP2024-05-31
3 GBP2023-05-31
Retained earnings (accumulated losses)
637,784 GBP2024-05-31
560,101 GBP2023-05-31
Equity
637,787 GBP2024-05-31
560,104 GBP2023-05-31
Intangible Assets - Gross Cost
Computer software
12,537 GBP2024-05-31
10,943 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
121,888 GBP2024-05-31
38,115 GBP2023-05-31
Motor vehicles
1,083 GBP2024-05-31
1,083 GBP2023-05-31
Furniture and fittings
63,120 GBP2024-05-31
62,468 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
186,091 GBP2024-05-31
101,666 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
16,675 GBP2023-05-31
Motor vehicles
1,025 GBP2023-05-31
Furniture and fittings
55,339 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
73,039 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,236 GBP2023-06-01 ~ 2024-05-31
Motor vehicles, Owned/Freehold
17 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings, Owned/Freehold
1,906 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
7,159 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
21,911 GBP2024-05-31
Motor vehicles
1,042 GBP2024-05-31
Furniture and fittings
57,245 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
80,198 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment
99,977 GBP2024-05-31
21,440 GBP2023-05-31
Motor vehicles
41 GBP2024-05-31
58 GBP2023-05-31
Furniture and fittings
5,875 GBP2024-05-31
7,129 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
356,995 GBP2024-05-31
115,089 GBP2023-05-31
Other Debtors
Current
109,768 GBP2024-05-31
94,561 GBP2023-05-31
Prepayments/Accrued Income
Current
4,835 GBP2024-05-31
1,696 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
7,003 GBP2024-05-31
7,003 GBP2023-05-31
Bank Borrowings
Current
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Trade Creditors/Trade Payables
Current
384,695 GBP2024-05-31
228,056 GBP2023-05-31
Corporation Tax Payable
Current
10,029 GBP2024-05-31
13,063 GBP2023-05-31
Taxation/Social Security Payable
Current
25,292 GBP2024-05-31
11,714 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
18,849 GBP2024-05-31
Other Creditors
Current
2,015 GBP2024-05-31
196,144 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
268,349 GBP2024-05-31
14,361 GBP2023-05-31
Creditors
Current
719,229 GBP2024-05-31
473,338 GBP2023-05-31
Bank Borrowings
Non-current
11,667 GBP2024-05-31
21,667 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
53,405 GBP2024-05-31
Creditors
Non-current
65,072 GBP2024-05-31
21,667 GBP2023-05-31