Average Number of Employees
522023-01-01 ~ 2023-12-31
402022-01-01 ~ 2022-12-31
Property, Plant & Equipment
191,034 GBP2023-12-31
128,914 GBP2022-12-31
Debtors
Current
463,944 GBP2023-12-31
401,749 GBP2022-12-31
Cash at bank and in hand
1,038,768 GBP2023-12-31
1,426,916 GBP2022-12-31
Current Assets
1,502,712 GBP2023-12-31
1,828,665 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-744,282 GBP2023-12-31
-765,093 GBP2022-12-31
Net Current Assets/Liabilities
758,430 GBP2023-12-31
1,063,572 GBP2022-12-31
Net Assets/Liabilities
949,464 GBP2023-12-31
1,190,189 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
100,000 GBP2022-01-01
Retained earnings (accumulated losses)
849,464 GBP2023-12-31
1,090,189 GBP2022-12-31
1,000,276 GBP2022-01-01
Equity
949,464 GBP2023-12-31
1,190,189 GBP2022-12-31
1,100,276 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
109,275 GBP2023-01-01 ~ 2023-12-31
289,913 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
109,275 GBP2023-01-01 ~ 2023-12-31
289,913 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
109,275 GBP2023-01-01 ~ 2023-12-31
289,913 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
109,275 GBP2023-01-01 ~ 2023-12-31
289,913 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2023-01-01 ~ 2023-12-31
-200,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-350,000 GBP2023-01-01 ~ 2023-12-31
-200,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-350,000 GBP2023-01-01 ~ 2023-12-31
-200,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-350,000 GBP2023-01-01 ~ 2023-12-31
-200,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
95,246 GBP2023-12-31
136,967 GBP2022-12-31
Motor vehicles
140,678 GBP2023-12-31
134,961 GBP2022-12-31
Furniture and fittings
176,513 GBP2023-12-31
196,006 GBP2022-12-31
Office equipment
257,032 GBP2023-12-31
306,530 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-41,721 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-67,315 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-51,002 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
128,151 GBP2022-12-31
Motor vehicles
114,009 GBP2022-12-31
Furniture and fittings
145,170 GBP2022-12-31
Office equipment
258,220 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,339 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
10,940 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
17,317 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
26,014 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-41,721 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-67,315 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-51,002 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
87,769 GBP2023-12-31
Motor vehicles
57,634 GBP2023-12-31
Furniture and fittings
111,485 GBP2023-12-31
Office equipment
221,547 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
7,477 GBP2023-12-31
8,816 GBP2022-12-31
Motor vehicles
83,044 GBP2023-12-31
20,952 GBP2022-12-31
Furniture and fittings
65,028 GBP2023-12-31
50,836 GBP2022-12-31
Office equipment
35,485 GBP2023-12-31
48,310 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
687,838 GBP2023-12-31
792,833 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-229,918 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
663,919 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
55,610 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-222,725 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
496,804 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
369,442 GBP2023-12-31
315,070 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,005 GBP2023-12-31
3,738 GBP2022-12-31
Other Debtors
Current
170 GBP2023-12-31
351 GBP2022-12-31
Prepayments/Accrued Income
Current
90,327 GBP2023-12-31
82,590 GBP2022-12-31
Trade Creditors/Trade Payables
Current
14,269 GBP2023-12-31
19,663 GBP2022-12-31
Corporation Tax Payable
Current
16,026 GBP2023-12-31
19,598 GBP2022-12-31
Taxation/Social Security Payable
Current
116,234 GBP2023-12-31
115,936 GBP2022-12-31
Other Creditors
Current
12,335 GBP2023-12-31
4,899 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
585,418 GBP2023-12-31
604,997 GBP2022-12-31
Creditors
Current
744,282 GBP2023-12-31
765,093 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
79,389 GBP2023-12-31
66,000 GBP2022-12-31
Between one and five year
271,810 GBP2023-12-31
264,000 GBP2022-12-31
More than five year
192,500 GBP2023-12-31
258,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
543,699 GBP2023-12-31
588,500 GBP2022-12-31