Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Class 3 ordinary share
52023-07-01 ~ 2024-06-30
Intangible Assets
2,235,941 GBP2024-06-30
1,949,678 GBP2023-06-30
Property, Plant & Equipment
146,358 GBP2024-06-30
60,173 GBP2023-06-30
Fixed Assets
2,382,299 GBP2024-06-30
2,009,851 GBP2023-06-30
Total Inventories
53,728 GBP2024-06-30
56,104 GBP2023-06-30
Debtors
127,856 GBP2024-06-30
375,819 GBP2023-06-30
Cash at bank and in hand
300,367 GBP2024-06-30
170,111 GBP2023-06-30
Current Assets
1,113,769 GBP2024-06-30
1,262,107 GBP2023-06-30
Net Current Assets/Liabilities
-1,137,903 GBP2024-06-30
-1,090,749 GBP2023-06-30
Total Assets Less Current Liabilities
1,244,396 GBP2024-06-30
919,102 GBP2023-06-30
Net Assets/Liabilities
990,728 GBP2024-06-30
554,651 GBP2023-06-30
Equity
Called up share capital
190,000 GBP2024-06-30
190,000 GBP2023-06-30
Retained earnings (accumulated losses)
800,728 GBP2024-06-30
364,651 GBP2023-06-30
Equity
990,728 GBP2024-06-30
554,651 GBP2023-06-30
Average Number of Employees
542023-07-01 ~ 2024-06-30
682022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Development expenditure
3,351,745 GBP2024-06-30
2,870,515 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,115,804 GBP2024-06-30
920,837 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
194,967 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Development expenditure
2,235,941 GBP2024-06-30
1,949,678 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
48,036 GBP2024-06-30
35,795 GBP2023-06-30
Plant and equipment
443,261 GBP2024-06-30
326,520 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
491,297 GBP2024-06-30
362,315 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
35,844 GBP2024-06-30
31,780 GBP2023-06-30
Plant and equipment
309,095 GBP2024-06-30
270,362 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
344,939 GBP2024-06-30
302,142 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,064 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
38,733 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,797 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
12,192 GBP2024-06-30
4,015 GBP2023-06-30
Plant and equipment
134,166 GBP2024-06-30
56,158 GBP2023-06-30
Other Debtors
Amounts falling due within one year, Current
127,856 GBP2024-06-30
Current, Amounts falling due within one year
375,819 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
79,907 GBP2024-06-30
75,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
8,457 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,070,827 GBP2024-06-30
990,280 GBP2023-06-30
Other Taxation & Social Security Payable
Current
210,757 GBP2024-06-30
529,669 GBP2023-06-30
Other Creditors
Current
881,724 GBP2024-06-30
757,907 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
81,250 GBP2024-06-30
156,250 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
35,831 GBP2024-06-30
Other Creditors
Non-current
136,587 GBP2024-06-30
208,201 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-06-30
Class 3 ordinary share
28,000 shares2024-06-30