Property, Plant & Equipment
720,284 GBP2023-12-31
714,041 GBP2022-12-31
Fixed Assets - Investments
221,144 GBP2023-12-31
221,144 GBP2022-12-31
Fixed Assets
941,428 GBP2023-12-31
935,185 GBP2022-12-31
Total Inventories
4,273,496 GBP2023-12-31
4,126,253 GBP2022-12-31
Debtors
Current
840,037 GBP2023-12-31
895,840 GBP2022-12-31
Cash at bank and in hand
401,332 GBP2023-12-31
231,631 GBP2022-12-31
Current Assets
5,514,865 GBP2023-12-31
5,253,724 GBP2022-12-31
Net Current Assets/Liabilities
2,299,515 GBP2023-12-31
2,294,395 GBP2022-12-31
Total Assets Less Current Liabilities
3,240,943 GBP2023-12-31
3,229,580 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-234,651 GBP2023-12-31
-320,911 GBP2022-12-31
Net Assets/Liabilities
2,831,565 GBP2023-12-31
2,739,765 GBP2022-12-31
Equity
Called up share capital
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Capital redemption reserve
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,781,565 GBP2023-12-31
2,689,765 GBP2022-12-31
Equity
2,831,565 GBP2023-12-31
2,739,765 GBP2022-12-31
Average Number of Employees
522023-01-01 ~ 2023-12-31
472022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
263,764 GBP2023-12-31
259,932 GBP2022-12-31
Motor vehicles
147,889 GBP2023-12-31
197,397 GBP2022-12-31
Other
932,066 GBP2023-12-31
868,047 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,343,719 GBP2023-12-31
1,325,376 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-128,809 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-128,809 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
251,560 GBP2023-12-31
243,495 GBP2022-12-31
Motor vehicles
36,274 GBP2023-12-31
123,356 GBP2022-12-31
Other
335,601 GBP2023-12-31
244,484 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
623,435 GBP2023-12-31
611,335 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
8,065 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,628 GBP2023-01-01 ~ 2023-12-31
Other
91,117 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,810 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-90,710 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-90,710 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
12,204 GBP2023-12-31
16,437 GBP2022-12-31
Motor vehicles
111,615 GBP2023-12-31
74,041 GBP2022-12-31
Other
596,465 GBP2023-12-31
623,563 GBP2022-12-31
Investments in Subsidiaries
221,144 GBP2023-12-31
221,144 GBP2022-12-31
Cost valuation
221,144 GBP2023-12-31
221,144 GBP2022-12-31
Finished Goods/Goods for Resale
4,273,496 GBP2023-12-31
4,126,253 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
699,897 GBP2023-12-31
761,571 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
20,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
840,037 GBP2023-12-31
895,840 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
878,060 GBP2023-12-31
1,203,538 GBP2022-12-31
Non-current, Amounts falling due after one year
234,651 GBP2023-12-31
320,911 GBP2022-12-31
Bank Borrowings
Non-current
79,251 GBP2023-12-31
129,252 GBP2022-12-31
Total Borrowings
Non-current
234,651 GBP2023-12-31
320,911 GBP2022-12-31
Bank Borrowings
Current
116,106 GBP2023-12-31
166,574 GBP2022-12-31
Bank Overdrafts
Current
17,364 GBP2022-12-31
Other Remaining Borrowings
Current
678,125 GBP2023-12-31
925,191 GBP2022-12-31
Total Borrowings
Current
878,060 GBP2023-12-31
1,203,538 GBP2022-12-31