Average Number of Employees
262022-01-01 ~ 2022-12-31
212021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
602,998 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
361,799 GBP2022-12-31
241,199 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
120,600 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Development expenditure
241,199 GBP2022-12-31
361,799 GBP2021-12-31
Intangible Assets
241,199 GBP2022-12-31
361,799 GBP2021-12-31
Property, Plant & Equipment
423,223 GBP2022-12-31
409,171 GBP2021-12-31
Fixed Assets
664,422 GBP2022-12-31
770,970 GBP2021-12-31
Debtors
1,652,223 GBP2022-12-31
1,745,444 GBP2021-12-31
Cash at bank and in hand
324,765 GBP2022-12-31
1,467,658 GBP2021-12-31
Current Assets
1,976,988 GBP2022-12-31
3,213,102 GBP2021-12-31
Net Current Assets/Liabilities
1,461,695 GBP2022-12-31
2,404,298 GBP2021-12-31
Total Assets Less Current Liabilities
2,126,117 GBP2022-12-31
3,175,268 GBP2021-12-31
Net Assets/Liabilities
1,844,766 GBP2022-12-31
2,914,661 GBP2021-12-31
Equity
Called up share capital
2 GBP2022-12-31
2 GBP2021-12-31
Retained earnings (accumulated losses)
1,844,764 GBP2022-12-31
2,914,659 GBP2021-12-31
Equity
1,844,766 GBP2022-12-31
2,914,661 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.202022-01-01 ~ 2022-12-31
Motor vehicles
0.202022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
602,998 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
361,799 GBP2022-12-31
241,199 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
120,600 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
131,189 GBP2021-12-31
Furniture and fittings
4,778 GBP2022-12-31
4,778 GBP2021-12-31
Motor vehicles
205,117 GBP2022-12-31
234,766 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
696,046 GBP2022-12-31
586,306 GBP2021-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-142,916 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-274,105 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
129,702 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,262 GBP2022-12-31
315 GBP2021-12-31
Motor vehicles
86,970 GBP2022-12-31
86,430 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
272,823 GBP2022-12-31
177,135 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
947 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
33,885 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
129,033 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-33,345 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-33,345 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
111,183 GBP2022-12-31
Furniture and fittings
3,516 GBP2022-12-31
4,463 GBP2021-12-31
Motor vehicles
118,147 GBP2022-12-31
148,336 GBP2021-12-31
Land and buildings, Owned/Freehold
131,189 GBP2021-12-31
Trade Debtors/Trade Receivables
25,660 GBP2022-12-31
527,900 GBP2021-12-31
Amounts owed by group undertakings and participating interests
1,380,962 GBP2022-12-31
Other Debtors
245,601 GBP2022-12-31
1,217,544 GBP2021-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
3,204 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
108,533 GBP2022-12-31
143,367 GBP2021-12-31
Corporation Tax Payable
Amounts falling due within one year
329,767 GBP2021-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
126,843 GBP2022-12-31
288,664 GBP2021-12-31
Other Creditors
Amounts falling due within one year
279,917 GBP2022-12-31
43,802 GBP2021-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
74,015 GBP2021-12-31
Other Creditors
Amounts falling due after one year
148,066 GBP2022-12-31
27,151 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
244,020 GBP2022-12-31
50,000 GBP2021-12-31
Between one and five year
211,650 GBP2022-12-31
25,000 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
455,670 GBP2022-12-31
75,000 GBP2021-12-31