Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Intangible Assets
38,485 GBP2024-03-31
172,592 GBP2023-03-31
Property, Plant & Equipment
486,896 GBP2024-03-31
500,112 GBP2023-03-31
Fixed Assets - Investments
100,000 GBP2024-03-31
100,000 GBP2023-03-31
Fixed Assets
625,381 GBP2024-03-31
772,704 GBP2023-03-31
Total Inventories
584,744 GBP2024-03-31
805,423 GBP2023-03-31
Debtors
Current
1,702,258 GBP2024-03-31
1,579,068 GBP2023-03-31
Non-current
377,836 GBP2024-03-31
339,088 GBP2023-03-31
Cash at bank and in hand
289,983 GBP2024-03-31
416,365 GBP2023-03-31
Current Assets
2,954,821 GBP2024-03-31
3,139,944 GBP2023-03-31
Creditors
Current
1,886,667 GBP2024-03-31
2,089,457 GBP2023-03-31
Net Current Assets/Liabilities
1,068,154 GBP2024-03-31
1,050,487 GBP2023-03-31
Total Assets Less Current Liabilities
1,693,535 GBP2024-03-31
1,823,191 GBP2023-03-31
Net Assets/Liabilities
1,279,381 GBP2024-03-31
1,533,941 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
1,276,081 GBP2024-03-31
1,530,641 GBP2023-03-31
1,397,152 GBP2022-03-31
Equity
1,279,381 GBP2024-03-31
1,533,941 GBP2023-03-31
1,400,452 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-635,000 GBP2023-04-01 ~ 2024-03-31
-639,120 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-635,000 GBP2023-04-01 ~ 2024-03-31
-639,120 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
380,440 GBP2023-04-01 ~ 2024-03-31
772,609 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
380,440 GBP2023-04-01 ~ 2024-03-31
772,609 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
552023-04-01 ~ 2024-03-31
552022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
720,000 GBP2023-03-31
Development expenditure
332,633 GBP2023-03-31
Intangible Assets - Gross Cost
1,052,633 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
681,515 GBP2024-03-31
630,202 GBP2023-03-31
Development expenditure
332,633 GBP2024-03-31
249,839 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,014,148 GBP2024-03-31
880,041 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
51,313 GBP2023-04-01 ~ 2024-03-31
Development expenditure
82,794 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
134,107 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
38,485 GBP2024-03-31
89,798 GBP2023-03-31
Development expenditure
82,794 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
458,322 GBP2024-03-31
476,112 GBP2023-03-31
Furniture and fittings
88,469 GBP2024-03-31
87,608 GBP2023-03-31
Motor vehicles
39,061 GBP2024-03-31
35,103 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
603,642 GBP2024-03-31
598,823 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-17,575 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-17,575 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
17,790 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
30,554 GBP2024-03-31
15,870 GBP2023-03-31
Furniture and fittings
61,986 GBP2024-03-31
54,759 GBP2023-03-31
Motor vehicles
21,834 GBP2024-03-31
28,082 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
116,746 GBP2024-03-31
98,711 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
15,277 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
1,779 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
7,227 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
9,277 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,560 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-15,525 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,525 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,372 GBP2024-03-31
Property, Plant & Equipment
Land and buildings
427,768 GBP2024-03-31
460,242 GBP2023-03-31
Improvements to leasehold property
15,418 GBP2024-03-31
Furniture and fittings
26,483 GBP2024-03-31
32,849 GBP2023-03-31
Motor vehicles
17,227 GBP2024-03-31
7,021 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
4,307 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
17,226 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
100,000 GBP2023-03-31
Investments in Group Undertakings
100,000 GBP2024-03-31
100,000 GBP2023-03-31
Merchandise
584,744 GBP2024-03-31
805,423 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,537,359 GBP2024-03-31
1,333,928 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
52,169 GBP2024-03-31
125,844 GBP2023-03-31
Other Debtors
Current
18,900 GBP2024-03-31
14,147 GBP2023-03-31
Prepayments/Accrued Income
Current
84,089 GBP2024-03-31
97,712 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,702,258 GBP2024-03-31
1,579,068 GBP2023-03-31
Other Debtors
Non-current
7,838 GBP2024-03-31
11,758 GBP2023-03-31
Debtors
2,080,094 GBP2024-03-31
1,918,156 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
120,271 GBP2024-03-31
99,400 GBP2023-03-31
Other Remaining Borrowings
Current
66,390 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
3,750 GBP2024-03-31
Trade Creditors/Trade Payables
Current
941,113 GBP2024-03-31
1,357,714 GBP2023-03-31
Corporation Tax Payable
Current
132,323 GBP2024-03-31
113,907 GBP2023-03-31
Other Taxation & Social Security Payable
Current
52,595 GBP2024-03-31
54,661 GBP2023-03-31
Other Creditors
Current
234,650 GBP2024-03-31
226,868 GBP2023-03-31
Accrued Liabilities
Current
25,143 GBP2024-03-31
107,027 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
174,181 GBP2024-03-31
276,057 GBP2023-03-31
Other Remaining Borrowings
Non-current
225,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
9,502 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
101,876 GBP2024-03-31
99,400 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
186,661 GBP2024-03-31
99,400 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
101,876 GBP2023-03-31
Between two and five year, Non-current
69,705 GBP2024-03-31
Non-current, Between two and five year
174,181 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
13,252 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,000 GBP2024-03-31
50,004 GBP2023-03-31
Between one and five year
73,507 GBP2024-03-31
123,507 GBP2023-03-31
All periods
123,507 GBP2024-03-31
173,511 GBP2023-03-31
Bank Overdrafts
Secured
18,395 GBP2024-03-31
Bank Borrowings
Secured
276,057 GBP2024-03-31
375,457 GBP2023-03-31
Total Borrowings
Secured
307,704 GBP2024-03-31
375,457 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
9,517 GBP2024-03-31
15,904 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,471 GBP2024-03-31
13,193 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
380,440 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
380,440 GBP2023-04-01 ~ 2024-03-31