Par Value of Share
Class 1 ordinary share
12021-12-01 ~ 2022-11-30
Intangible Assets
50,334 GBP2022-11-30
45,000 GBP2021-11-30
Property, Plant & Equipment
880,633 GBP2022-11-30
878,912 GBP2021-11-30
Fixed Assets - Investments
4,110,685 GBP2022-11-30
4,095,919 GBP2021-11-30
Fixed Assets
5,041,652 GBP2022-11-30
5,019,831 GBP2021-11-30
Total Inventories
1,820,397 GBP2022-11-30
2,466,922 GBP2021-11-30
Debtors
6,638,663 GBP2022-11-30
7,535,283 GBP2021-11-30
Cash at bank and in hand
3,792,812 GBP2022-11-30
3,349,029 GBP2021-11-30
Current Assets
12,251,872 GBP2022-11-30
13,351,234 GBP2021-11-30
Creditors
Current
11,215,477 GBP2022-11-30
12,454,895 GBP2021-11-30
Net Current Assets/Liabilities
1,036,395 GBP2022-11-30
896,339 GBP2021-11-30
Total Assets Less Current Liabilities
6,078,047 GBP2022-11-30
5,916,170 GBP2021-11-30
Net Assets/Liabilities
5,983,108 GBP2022-11-30
5,081,432 GBP2021-11-30
Equity
Called up share capital
100 GBP2022-11-30
100 GBP2021-11-30
100 GBP2020-11-30
Retained earnings (accumulated losses)
5,983,008 GBP2022-11-30
5,081,332 GBP2021-11-30
4,756,524 GBP2020-11-30
Equity
5,983,108 GBP2022-11-30
5,081,432 GBP2021-11-30
4,756,624 GBP2020-11-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2021-12-01 ~ 2022-11-30
-1,346,000 GBP2020-12-01 ~ 2021-11-30
Dividends Paid
-1,000,000 GBP2021-12-01 ~ 2022-11-30
-1,346,000 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,901,676 GBP2021-12-01 ~ 2022-11-30
1,670,808 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
1,901,676 GBP2021-12-01 ~ 2022-11-30
1,670,808 GBP2020-12-01 ~ 2021-11-30
Average Number of Employees
2162021-12-01 ~ 2022-11-30
2222020-12-01 ~ 2021-11-30
Intangible Assets - Gross Cost
Net goodwill
816,568 GBP2022-11-30
1,013,977 GBP2021-11-30
Patents/Trademarks/Licences/Concessions
310,000 GBP2022-11-30
370,000 GBP2021-11-30
Intangible Assets - Gross Cost
1,126,568 GBP2022-11-30
1,383,977 GBP2021-11-30
Intangible assets - Disposals
Net goodwill
-197,409 GBP2021-12-01 ~ 2022-11-30
Intangible assets - Disposals
-297,409 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
816,568 GBP2022-11-30
1,013,977 GBP2021-11-30
Patents/Trademarks/Licences/Concessions
259,666 GBP2022-11-30
325,000 GBP2021-11-30
Intangible Assets - Accumulated Amortisation & Impairment
1,076,234 GBP2022-11-30
1,338,977 GBP2021-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
34,666 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Increase From Amortisation Charge for Year
34,666 GBP2021-12-01 ~ 2022-11-30
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-197,409 GBP2021-12-01 ~ 2022-11-30
Intangible assets - Disposals and decrease in the amortization or impairment
-297,409 GBP2021-12-01 ~ 2022-11-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
50,334 GBP2022-11-30
45,000 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
774,832 GBP2022-11-30
586,245 GBP2021-11-30
Furniture and fittings
1,725,950 GBP2022-11-30
2,333,112 GBP2021-11-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-627,897 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
229,354 GBP2022-11-30
161,312 GBP2021-11-30
Furniture and fittings
1,575,596 GBP2022-11-30
2,079,408 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
68,042 GBP2021-12-01 ~ 2022-11-30
Furniture and fittings
119,263 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-623,075 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
Improvements to leasehold property
545,478 GBP2022-11-30
424,933 GBP2021-11-30
Furniture and fittings
150,354 GBP2022-11-30
253,704 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
157,211 GBP2022-11-30
157,211 GBP2021-11-30
Computers
168,415 GBP2022-11-30
131,064 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
2,967,604 GBP2022-11-30
3,388,115 GBP2021-11-30
Property, Plant & Equipment - Disposals
Computers
-16,682 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Disposals
-683,866 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
90,079 GBP2022-11-30
67,696 GBP2021-11-30
Computers
88,390 GBP2022-11-30
83,257 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,086,971 GBP2022-11-30
2,509,203 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
22,383 GBP2021-12-01 ~ 2022-11-30
Computers
21,772 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
243,792 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-16,639 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-666,024 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
Motor vehicles
67,132 GBP2022-11-30
89,515 GBP2021-11-30
Computers
80,025 GBP2022-11-30
47,807 GBP2021-11-30
Investments in Group Undertakings
Cost valuation
4,110,685 GBP2022-11-30
4,095,919 GBP2021-11-30
Additions to investments
14,766 GBP2022-11-30
Investments in Group Undertakings
4,110,685 GBP2022-11-30
4,095,919 GBP2021-11-30
Merchandise
1,820,397 GBP2022-11-30
2,466,922 GBP2021-11-30
Trade Debtors/Trade Receivables
Current
4,323,035 GBP2022-11-30
4,195,678 GBP2021-11-30
Amounts Owed by Group Undertakings
Current
7,186 GBP2022-11-30
157,186 GBP2021-11-30
Other Debtors
Current
56,097 GBP2022-11-30
161,324 GBP2021-11-30
Prepayments/Accrued Income
Current
980,505 GBP2022-11-30
1,159,275 GBP2021-11-30
Debtors
Amounts falling due within one year, Current
6,536,823 GBP2022-11-30
7,433,443 GBP2021-11-30
Other Debtors
Non-current
101,840 GBP2022-11-30
101,840 GBP2021-11-30
Trade Creditors/Trade Payables
Current
7,846,394 GBP2022-11-30
8,791,363 GBP2021-11-30
Corporation Tax Payable
Current
103,951 GBP2022-11-30
221,740 GBP2021-11-30
Other Taxation & Social Security Payable
Current
1,076,182 GBP2022-11-30
1,336,098 GBP2021-11-30
Other Creditors
Current
613,439 GBP2022-11-30
645,555 GBP2021-11-30
Accrued Liabilities/Deferred Income
Current
1,494,465 GBP2022-11-30
1,460,019 GBP2021-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
673,857 GBP2022-11-30
748,444 GBP2021-11-30
Between one and five year
884,906 GBP2022-11-30
1,092,140 GBP2021-11-30
More than five year
25,522 GBP2021-11-30
All periods
1,558,763 GBP2022-11-30
1,866,106 GBP2021-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
94,939 GBP2022-11-30
34,738 GBP2021-11-30
Profit/Loss
Retained earnings (accumulated losses)
1,901,676 GBP2021-12-01 ~ 2022-11-30