Average Number of Employees
692021-04-01 ~ 2022-03-31
522020-04-01 ~ 2021-03-31
Property, Plant & Equipment
722,053 GBP2022-03-31
692,259 GBP2021-03-31
Fixed Assets - Investments
620,886 GBP2022-03-31
370,886 GBP2021-03-31
Fixed Assets
1,342,939 GBP2022-03-31
1,063,145 GBP2021-03-31
Debtors
Current
6,953,688 GBP2022-03-31
3,626,662 GBP2021-03-31
Cash at bank and in hand
1,697,414 GBP2022-03-31
2,989,595 GBP2021-03-31
Current Assets
8,651,102 GBP2022-03-31
6,616,257 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-3,153,502 GBP2022-03-31
-1,434,272 GBP2021-03-31
Net Current Assets/Liabilities
5,497,600 GBP2022-03-31
5,181,985 GBP2021-03-31
Total Assets Less Current Liabilities
6,840,539 GBP2022-03-31
6,245,130 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-216,667 GBP2021-03-31
Net Assets/Liabilities
6,728,090 GBP2022-03-31
5,915,529 GBP2021-03-31
Equity
Called up share capital
678 GBP2022-03-31
678 GBP2021-03-31
678 GBP2020-04-01
Share premium
264,918 GBP2022-03-31
264,918 GBP2021-03-31
264,918 GBP2020-04-01
Other miscellaneous reserve
3,575 GBP2022-03-31
3,575 GBP2021-03-31
Retained earnings (accumulated losses)
6,458,919 GBP2022-03-31
5,646,358 GBP2021-03-31
4,551,969 GBP2020-04-01
Equity
6,728,090 GBP2022-03-31
5,915,529 GBP2021-03-31
4,817,565 GBP2020-04-01
Profit/Loss
Retained earnings (accumulated losses)
812,561 GBP2021-04-01 ~ 2022-03-31
1,094,389 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
812,561 GBP2021-04-01 ~ 2022-03-31
1,094,389 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
214,721 GBP2022-03-31
214,721 GBP2021-03-31
Computers
622,952 GBP2022-03-31
442,214 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
1,278,351 GBP2022-03-31
1,097,613 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
Computers
-28,318 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals
-28,318 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
112,591 GBP2021-03-31
Computers
208,019 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
405,354 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
25,533 GBP2021-04-01 ~ 2022-03-31
Computers, Owned/Freehold
110,813 GBP2021-04-01 ~ 2022-03-31
Owned/Freehold
176,007 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-25,063 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-25,063 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
138,124 GBP2022-03-31
Computers
293,769 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
556,298 GBP2022-03-31
Property, Plant & Equipment
Furniture and fittings
76,597 GBP2022-03-31
102,130 GBP2021-03-31
Computers
329,183 GBP2022-03-31
234,195 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
1,805,708 GBP2022-03-31
406,467 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
4,787,885 GBP2022-03-31
2,874,406 GBP2021-03-31
Other Debtors
Current
50,637 GBP2022-03-31
-81,099 GBP2021-03-31
Prepayments/Accrued Income
Current
309,458 GBP2022-03-31
426,888 GBP2021-03-31
Bank Borrowings
Current
33,333 GBP2021-03-31
Trade Creditors/Trade Payables
Current
557,175 GBP2022-03-31
200,640 GBP2021-03-31
Corporation Tax Payable
Current
63,924 GBP2022-03-31
152,028 GBP2021-03-31
Taxation/Social Security Payable
Current
296,269 GBP2022-03-31
295,985 GBP2021-03-31
Other Creditors
Current
24,424 GBP2022-03-31
48,512 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
2,211,710 GBP2022-03-31
703,774 GBP2021-03-31
Creditors
Current
3,153,502 GBP2022-03-31
1,434,272 GBP2021-03-31
Bank Borrowings
Non-current
216,667 GBP2021-03-31
Current, Amounts falling due within one year
33,333 GBP2021-03-31
Non-current, Between one and two years
50,000 GBP2021-03-31
Non-current, Between two and five year
150,000 GBP2021-03-31
Total Borrowings
250,000 GBP2021-03-31
Net Deferred Tax Liability/Asset
112,449 GBP2022-03-31
112,934 GBP2021-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
485 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
112,449 GBP2022-03-31
112,934 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,780,521 shares2022-03-31
6,780,521 shares2021-03-31
Par Value of Share
Class 1 ordinary share
0.00012021-04-01 ~ 2022-03-31
Nominal value of allotted share capital
Class 1 ordinary share
678 GBP2021-04-01 ~ 2022-03-31
678 GBP2020-04-01 ~ 2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
183,856 GBP2022-03-31
183,856 GBP2021-03-31
Between one and five year
160,181 GBP2022-03-31
321,748 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
344,037 GBP2022-03-31
505,604 GBP2021-03-31