Average Number of Employees
322022-01-01 ~ 2022-12-31
322021-01-01 ~ 2021-12-31
Property, Plant & Equipment
28,132 GBP2022-12-31
35,696 GBP2021-12-31
Debtors
Current
748,108 GBP2022-12-31
727,946 GBP2021-12-31
Cash at bank and in hand
57,320 GBP2022-12-31
270,168 GBP2021-12-31
Current Assets
805,428 GBP2022-12-31
998,114 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-725,006 GBP2022-12-31
-613,773 GBP2021-12-31
Net Current Assets/Liabilities
80,422 GBP2022-12-31
384,341 GBP2021-12-31
Total Assets Less Current Liabilities
108,554 GBP2022-12-31
420,037 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-159,993 GBP2022-12-31
-122,920 GBP2021-12-31
Net Assets/Liabilities
-51,439 GBP2022-12-31
297,117 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
-51,539 GBP2022-12-31
297,017 GBP2021-12-31
Equity
-51,439 GBP2022-12-31
297,117 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252022-01-01 ~ 2022-12-31
Computers
252022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,648 GBP2022-12-31
5,648 GBP2021-12-31
Computers
101,593 GBP2022-12-31
99,908 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
107,241 GBP2022-12-31
105,556 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
4,603 GBP2021-12-31
Computers
65,257 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
69,860 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
261 GBP2022-01-01 ~ 2022-12-31
Computers, Owned/Freehold
8,988 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
9,249 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,864 GBP2022-12-31
Computers
74,245 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
79,109 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
784 GBP2022-12-31
1,045 GBP2021-12-31
Computers
27,348 GBP2022-12-31
34,651 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
209,010 GBP2022-12-31
136,320 GBP2021-12-31
Other Debtors
Current
101,735 GBP2022-12-31
105,282 GBP2021-12-31
Prepayments/Accrued Income
Current
230,874 GBP2022-12-31
214,469 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
206,489 GBP2022-12-31
271,875 GBP2021-12-31
Bank Borrowings
Current
36,014 GBP2022-12-31
10,000 GBP2021-12-31
Other Remaining Borrowings
Current
19,129 GBP2022-12-31
17,328 GBP2021-12-31
Trade Creditors/Trade Payables
Current
74,930 GBP2022-12-31
43,333 GBP2021-12-31
Corporation Tax Payable
Current
18,083 GBP2021-12-31
Taxation/Social Security Payable
Current
531,552 GBP2022-12-31
487,453 GBP2021-12-31
Other Creditors
Current
41,920 GBP2022-12-31
16,896 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
21,461 GBP2022-12-31
20,680 GBP2021-12-31
Creditors
Current
725,006 GBP2022-12-31
613,773 GBP2021-12-31
Bank Borrowings
Non-current
25,833 GBP2022-12-31
35,863 GBP2021-12-31
Other Remaining Borrowings
Non-current
134,160 GBP2022-12-31
87,057 GBP2021-12-31
Bank Borrowings
Current, Amounts falling due within one year
36,014 GBP2022-12-31
10,000 GBP2021-12-31
Non-current, Between one and two years
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Non-current, Between two and five year
15,833 GBP2022-12-31
25,863 GBP2021-12-31
Total Borrowings
215,136 GBP2022-12-31
150,248 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31
100 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,732 GBP2022-12-31
33,732 GBP2021-12-31
Between one and five year
33,732 GBP2022-12-31
67,464 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
67,464 GBP2022-12-31
101,196 GBP2021-12-31