Administrative Expenses
-9,458,305 GBP2024-01-01 ~ 2024-12-31
-7,567,995 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
23,409 GBP2024-01-01 ~ 2024-12-31
50,674 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-10,449 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
865,459 GBP2024-01-01 ~ 2024-12-31
1,839,470 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-40,043 GBP2024-01-01 ~ 2024-12-31
-100,142 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
825,416 GBP2024-01-01 ~ 2024-12-31
1,739,328 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
825,416 GBP2024-01-01 ~ 2024-12-31
1,739,328 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
0 GBP2024-12-31
3,420,373 GBP2023-12-31
Property, Plant & Equipment
636,924 GBP2024-12-31
105,230 GBP2023-12-31
Fixed Assets
636,924 GBP2024-12-31
3,525,603 GBP2023-12-31
Debtors
7,088,496 GBP2024-12-31
2,359,568 GBP2023-12-31
Cash at bank and in hand
85,830,881 GBP2024-12-31
58,885,961 GBP2023-12-31
Current Assets
92,999,989 GBP2024-12-31
61,290,930 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-59,019,640 GBP2023-12-31
Net Current Assets/Liabilities
6,535,367 GBP2024-12-31
2,271,290 GBP2023-12-31
Total Assets Less Current Liabilities
7,172,291 GBP2024-12-31
5,796,893 GBP2023-12-31
Net Assets/Liabilities
7,107,565 GBP2024-12-31
5,772,210 GBP2023-12-31
Equity
Called up share capital
358 GBP2024-12-31
344 GBP2023-12-31
291 GBP2022-12-31
Share premium
3,280,640 GBP2024-12-31
2,780,654 GBP2023-12-31
855,707 GBP2022-12-31
Other miscellaneous reserve
19,231 GBP2024-12-31
9,292 GBP2023-12-31
Retained earnings (accumulated losses)
3,807,336 GBP2024-12-31
2,981,920 GBP2023-12-31
1,242,592 GBP2022-12-31
Equity
7,107,565 GBP2024-12-31
5,772,210 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
825,416 GBP2024-01-01 ~ 2024-12-31
1,739,328 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
14 GBP2024-01-01 ~ 2024-12-31
53 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
500,000 GBP2024-01-01 ~ 2024-12-31
1,925,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,200 GBP2024-01-01 ~ 2024-12-31
15,450 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
882024-01-01 ~ 2024-12-31
672023-01-01 ~ 2023-12-31
Wages/Salaries
6,366,273 GBP2024-01-01 ~ 2024-12-31
5,265,834 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
470,023 GBP2024-01-01 ~ 2024-12-31
267,336 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,591,281 GBP2024-01-01 ~ 2024-12-31
6,102,085 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
851,947 GBP2024-01-01 ~ 2024-12-31
1,167,084 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
40,043 GBP2024-01-01 ~ 2024-12-31
100,142 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
0 GBP2024-12-31
5,129,707 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
267,068 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
173,587 GBP2024-12-31
91,715 GBP2023-12-31
Computers
136,716 GBP2024-12-31
120,196 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
794,142 GBP2024-12-31
216,291 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
216,771 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,451 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
38,679 GBP2024-12-31
30,035 GBP2023-12-31
Computers
106,168 GBP2024-12-31
76,646 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
157,218 GBP2024-12-31
111,061 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,451 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
8,644 GBP2024-01-01 ~ 2024-12-31
Computers
29,522 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,157 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
7,920 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
208,851 GBP2024-12-31
Plant and equipment
262,617 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
134,908 GBP2024-12-31
61,680 GBP2023-12-31
Computers
30,548 GBP2024-12-31
43,550 GBP2023-12-31
Finished Goods/Goods for Resale
80,612 GBP2024-12-31
45,401 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
489,471 GBP2024-12-31
293,816 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,182,659 GBP2024-12-31
1,504,355 GBP2023-12-31
Other Debtors
Current
1,114,098 GBP2024-12-31
357,294 GBP2023-12-31
Prepayments/Accrued Income
Current
302,268 GBP2024-12-31
204,103 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
7,088,496 GBP2024-12-31
Current, Amounts falling due within one year
2,359,568 GBP2023-12-31
Trade Creditors/Trade Payables
Current
554,245 GBP2024-12-31
571,085 GBP2023-12-31
Amounts owed to group undertakings
Current
328,505 GBP2024-12-31
201,731 GBP2023-12-31
Other Taxation & Social Security Payable
Current
271,647 GBP2024-12-31
234,215 GBP2023-12-31
Other Creditors
Current
84,673,284 GBP2024-12-31
56,704,310 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
636,941 GBP2024-12-31
1,308,299 GBP2023-12-31
Creditors
Current
86,464,622 GBP2024-12-31
59,019,640 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
35,800 shares2024-12-31
34,415 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
555,310 GBP2024-12-31
Between two and five year
1,798,186 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,353,496 GBP2024-12-31