Property, Plant & Equipment
587,216 GBP2023-09-30
662,028 GBP2022-09-30
Fixed Assets
587,216 GBP2023-09-30
662,028 GBP2022-09-30
Total Inventories
447,205 GBP2023-09-30
387,235 GBP2022-09-30
Debtors
-4,091 GBP2023-09-30
1,827 GBP2022-09-30
Cash at bank and in hand
279,298 GBP2023-09-30
399,577 GBP2022-09-30
Current Assets
722,412 GBP2023-09-30
788,639 GBP2022-09-30
Creditors
-32,511 GBP2023-09-30
-63,779 GBP2022-09-30
Net Current Assets/Liabilities
689,901 GBP2023-09-30
724,860 GBP2022-09-30
Total Assets Less Current Liabilities
1,277,117 GBP2023-09-30
1,386,888 GBP2022-09-30
Net Assets/Liabilities
1,209,933 GBP2023-09-30
1,295,532 GBP2022-09-30
Equity
Called up share capital
1 GBP2023-09-30
1 GBP2022-09-30
Retained earnings (accumulated losses)
1,209,932 GBP2023-09-30
1,295,531 GBP2022-09-30
Average Number of Employees
32022-10-01 ~ 2023-09-30
42021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
314,411 GBP2023-09-30
314,411 GBP2022-09-30
Plant and equipment
806,018 GBP2023-09-30
888,518 GBP2022-09-30
Motor vehicles
142,606 GBP2023-09-30
137,606 GBP2022-09-30
Computers
3,048 GBP2023-09-30
3,048 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,266,083 GBP2023-09-30
1,343,583 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-100,000 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-25,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-125,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
579,915 GBP2023-09-30
597,175 GBP2022-09-30
Motor vehicles
95,968 GBP2023-09-30
81,464 GBP2022-09-30
Computers
2,984 GBP2023-09-30
2,916 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
678,867 GBP2023-09-30
681,555 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
56,526 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
15,546 GBP2022-10-01 ~ 2023-09-30
Computers
68 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
72,140 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-73,786 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-1,042 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-74,828 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
314,411 GBP2023-09-30
314,411 GBP2022-09-30
Plant and equipment
226,103 GBP2023-09-30
291,343 GBP2022-09-30
Motor vehicles
46,638 GBP2023-09-30
56,142 GBP2022-09-30
Computers
64 GBP2023-09-30
132 GBP2022-09-30
Value of work in progress
447,205 GBP2023-09-30
387,235 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
-4,874 GBP2023-09-30
700 GBP2022-09-30
Amount of value-added tax that is recoverable
Current
1,127 GBP2022-09-30
Amounts owed by directors
Current
783 GBP2023-09-30
Trade Creditors/Trade Payables
Current
8,882 GBP2023-09-30
15,037 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Corporation Tax Payable
Current
6,365 GBP2023-09-30
32,767 GBP2022-09-30
Other Taxation & Social Security Payable
Current
690 GBP2023-09-30
2,677 GBP2022-09-30
Amount of value-added tax that is payable
Current
2,971 GBP2023-09-30
Other Creditors
Current
264 GBP2023-09-30
264 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
3,339 GBP2023-09-30
2,948 GBP2022-09-30
Amounts owed to directors
Current
86 GBP2022-09-30
Creditors
Current
32,511 GBP2023-09-30
63,779 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
17,500 GBP2023-09-30
27,500 GBP2022-09-30