Average Number of Employees
292024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Property, Plant & Equipment
310,965 GBP2024-12-31
411,495 GBP2023-12-31
Debtors
Current
976,623 GBP2024-12-31
875,826 GBP2023-12-31
Cash at bank and in hand
2,036,609 GBP2024-12-31
1,508,747 GBP2023-12-31
Current Assets
3,013,232 GBP2024-12-31
2,384,573 GBP2023-12-31
Net Current Assets/Liabilities
2,500,867 GBP2024-12-31
2,160,446 GBP2023-12-31
Net Assets/Liabilities
2,776,832 GBP2024-12-31
2,536,941 GBP2023-12-31
Equity
Called up share capital
4,537 GBP2024-12-31
4,537 GBP2023-12-31
Share premium
397,520 GBP2024-12-31
397,520 GBP2023-12-31
Retained earnings (accumulated losses)
2,374,775 GBP2024-12-31
2,134,884 GBP2023-12-31
Equity
2,776,832 GBP2024-12-31
2,536,941 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
100,633 GBP2024-12-31
100,633 GBP2023-12-31
Office equipment
43,518 GBP2024-12-31
43,518 GBP2023-12-31
Computers
55,171 GBP2024-12-31
67,049 GBP2023-12-31
Other
1,019,242 GBP2024-12-31
1,174,157 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,334,374 GBP2024-12-31
1,501,167 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-23,483 GBP2024-01-01 ~ 2024-12-31
Other
-310,707 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-334,190 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
100,582 GBP2023-12-31
Office equipment
35,411 GBP2023-12-31
Computers
34,197 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,089,672 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
3,500 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
15,545 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
267,927 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-23,483 GBP2024-01-01 ~ 2024-12-31
Other
-310,707 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-334,190 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
100,633 GBP2024-12-31
Office equipment
38,911 GBP2024-12-31
Computers
26,259 GBP2024-12-31
Other
768,587 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,023,409 GBP2024-12-31
Property, Plant & Equipment
Office equipment
4,607 GBP2024-12-31
8,107 GBP2023-12-31
Computers
28,912 GBP2024-12-31
32,852 GBP2023-12-31
Other
250,655 GBP2024-12-31
330,547 GBP2023-12-31
Motor vehicles
51 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
444,358 GBP2024-12-31
483,341 GBP2023-12-31
Other Debtors
Current
54,024 GBP2024-12-31
72,668 GBP2023-12-31
Prepayments/Accrued Income
Current
336,425 GBP2024-12-31
254,834 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
141,816 GBP2024-12-31
64,983 GBP2023-12-31
Trade Creditors/Trade Payables
Current
42,279 GBP2024-12-31
69,809 GBP2023-12-31
Amounts owed to group undertakings
Current
6,253 GBP2024-12-31
Taxation/Social Security Payable
Current
181,223 GBP2024-12-31
49,615 GBP2023-12-31
Other Creditors
Current
28,560 GBP2024-12-31
21,663 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
254,050 GBP2024-12-31
83,040 GBP2023-12-31
Creditors
Current
512,365 GBP2024-12-31
224,127 GBP2023-12-31
Net Deferred Tax Liability/Asset
141,816 GBP2024-12-31
64,983 GBP2023-12-31
-35,219 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
76,833 GBP2024-01-01 ~ 2024-12-31
100,202 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
453,742 shares2024-12-31
453,742 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
54,150 GBP2024-12-31
53,150 GBP2023-12-31
Between one and five year
71,833 GBP2024-12-31
101,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
125,983 GBP2024-12-31
154,150 GBP2023-12-31