Average Number of Employees
282023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Property, Plant & Equipment
411,495 GBP2023-12-31
385,592 GBP2022-12-31
Debtors
Current
875,826 GBP2023-12-31
786,314 GBP2022-12-31
Cash at bank and in hand
1,508,747 GBP2023-12-31
1,535,435 GBP2022-12-31
Current Assets
2,384,573 GBP2023-12-31
2,321,749 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-224,127 GBP2023-12-31
-479,180 GBP2022-12-31
Net Current Assets/Liabilities
2,160,446 GBP2023-12-31
1,842,569 GBP2022-12-31
Net Assets/Liabilities
2,536,941 GBP2023-12-31
2,157,942 GBP2022-12-31
Equity
Called up share capital
4,537 GBP2023-12-31
4,537 GBP2022-12-31
Share premium
397,520 GBP2023-12-31
397,520 GBP2022-12-31
Retained earnings (accumulated losses)
2,134,884 GBP2023-12-31
1,755,885 GBP2022-12-31
Equity
2,536,941 GBP2023-12-31
2,157,942 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
100,633 GBP2023-12-31
100,633 GBP2022-12-31
Office equipment
43,518 GBP2023-12-31
42,088 GBP2022-12-31
Computers
67,049 GBP2023-12-31
62,518 GBP2022-12-31
Other
1,174,157 GBP2023-12-31
1,237,106 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,501,167 GBP2023-12-31
1,558,155 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-13,363 GBP2023-01-01 ~ 2023-12-31
Other
-340,583 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-353,946 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
100,415 GBP2022-12-31
Office equipment
30,677 GBP2022-12-31
Computers
31,162 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,172,563 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
167 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
4,734 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
16,398 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
271,055 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-13,363 GBP2023-01-01 ~ 2023-12-31
Other
-340,583 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-353,946 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
100,582 GBP2023-12-31
Office equipment
35,411 GBP2023-12-31
Computers
34,197 GBP2023-12-31
Other
843,610 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,089,672 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
51 GBP2023-12-31
218 GBP2022-12-31
Office equipment
8,107 GBP2023-12-31
11,411 GBP2022-12-31
Computers
32,852 GBP2023-12-31
31,356 GBP2022-12-31
Other
330,547 GBP2023-12-31
289,544 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
483,341 GBP2023-12-31
281,186 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,717 GBP2022-12-31
Other Debtors
Current
72,668 GBP2023-12-31
19,285 GBP2022-12-31
Prepayments/Accrued Income
Current
254,834 GBP2023-12-31
285,761 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
196,365 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
64,983 GBP2023-12-31
Trade Creditors/Trade Payables
Current
69,809 GBP2023-12-31
102,079 GBP2022-12-31
Taxation/Social Security Payable
Current
49,615 GBP2023-12-31
160,313 GBP2022-12-31
Other Creditors
Current
21,663 GBP2023-12-31
16,400 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
83,040 GBP2023-12-31
200,388 GBP2022-12-31
Creditors
Current
224,127 GBP2023-12-31
479,180 GBP2022-12-31
Net Deferred Tax Liability/Asset
64,983 GBP2023-12-31
-35,219 GBP2022-12-31
-21,716 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
100,202 GBP2023-01-01 ~ 2023-12-31
-13,503 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-35,814 GBP2022-12-31