42990 - Construction Of Other Civil Engineering Projects N.e.c.
47640 - Retail Sale Of Sports Goods, Fishing Gear, Camping Goods, Boats And Bicycles
Property, Plant & Equipment
560,228 GBP2023-09-30
544,708 GBP2022-09-30
Fixed Assets
560,228 GBP2023-09-30
544,708 GBP2022-09-30
Total Inventories
295,442 GBP2023-09-30
85,941 GBP2022-09-30
Debtors
96,073 GBP2023-09-30
274,461 GBP2022-09-30
Current assets - Investments
1,800 GBP2023-09-30
1,800 GBP2022-09-30
Cash at bank and in hand
22,913 GBP2023-09-30
23,400 GBP2022-09-30
Current Assets
416,228 GBP2023-09-30
385,602 GBP2022-09-30
Net Current Assets/Liabilities
181,410 GBP2023-09-30
171,167 GBP2022-09-30
Total Assets Less Current Liabilities
741,638 GBP2023-09-30
715,875 GBP2022-09-30
Net Assets/Liabilities
531,728 GBP2023-09-30
478,510 GBP2022-09-30
Equity
Called up share capital
2 GBP2023-09-30
2 GBP2022-09-30
Retained earnings (accumulated losses)
531,726 GBP2023-09-30
478,508 GBP2022-09-30
Average Number of Employees
62022-10-01 ~ 2023-09-30
82021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
985,433 GBP2023-09-30
910,926 GBP2022-09-30
Motor vehicles
601,303 GBP2023-09-30
600,069 GBP2022-09-30
Furniture and fittings
11,239 GBP2023-09-30
9,495 GBP2022-09-30
Computers
5,592 GBP2023-09-30
4,518 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,603,567 GBP2023-09-30
1,525,008 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-58,090 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-56,551 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-114,641 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
596,922 GBP2023-09-30
556,127 GBP2022-09-30
Motor vehicles
435,570 GBP2023-09-30
414,495 GBP2022-09-30
Furniture and fittings
6,792 GBP2023-09-30
6,007 GBP2022-09-30
Computers
4,055 GBP2023-09-30
3,671 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,043,339 GBP2023-09-30
980,300 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
68,562 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
41,433 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
785 GBP2022-10-01 ~ 2023-09-30
Computers
384 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
111,164 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-27,767 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-20,358 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-48,125 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
388,511 GBP2023-09-30
354,799 GBP2022-09-30
Motor vehicles
165,733 GBP2023-09-30
185,574 GBP2022-09-30
Furniture and fittings
4,447 GBP2023-09-30
3,488 GBP2022-09-30
Computers
1,537 GBP2023-09-30
847 GBP2022-09-30
Raw Materials
127,000 GBP2023-09-30
8,000 GBP2022-09-30
Value of work in progress
168,442 GBP2023-09-30
77,941 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
86,509 GBP2023-09-30
210,801 GBP2022-09-30
Prepayments/Accrued Income
Current
9,564 GBP2023-09-30
9,564 GBP2022-09-30
Other Debtors
Current
54,096 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
43,790 GBP2023-09-30
23,712 GBP2022-09-30
Trade Creditors/Trade Payables
Current
69,194 GBP2023-09-30
133,146 GBP2022-09-30
Other Taxation & Social Security Payable
Current
4,941 GBP2023-09-30
4,640 GBP2022-09-30
Amount of value-added tax that is payable
Current
31,670 GBP2023-09-30
45,549 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
1,941 GBP2023-09-30
1,941 GBP2022-09-30
Amounts owed to directors
Current
83,282 GBP2023-09-30
5,447 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
70,665 GBP2023-09-30
36,814 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
139,245 GBP2023-09-30
200,551 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
43,790 GBP2023-09-30
23,712 GBP2022-09-30
Between one and five year
70,665 GBP2023-09-30
36,814 GBP2022-09-30
Minimum gross finance lease payments owing
114,455 GBP2023-09-30
60,526 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
114,455 GBP2023-09-30
60,526 GBP2022-09-30