Average Number of Employees
532024-01-01 ~ 2024-12-31
442023-01-01 ~ 2023-12-31
Property, Plant & Equipment
128,931 GBP2024-12-31
204,971 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
129,031 GBP2024-12-31
205,071 GBP2023-12-31
Total Inventories
75,249 GBP2024-12-31
Debtors
Current
3,685,827 GBP2024-12-31
3,688,522 GBP2023-12-31
Cash at bank and in hand
577,159 GBP2024-12-31
647,582 GBP2023-12-31
Current Assets
4,338,235 GBP2024-12-31
4,336,104 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,810,442 GBP2024-12-31
-4,139,904 GBP2023-12-31
Net Current Assets/Liabilities
527,793 GBP2024-12-31
196,200 GBP2023-12-31
Total Assets Less Current Liabilities
656,824 GBP2024-12-31
401,271 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-63,930 GBP2024-12-31
Net Assets/Liabilities
562,508 GBP2024-12-31
326,992 GBP2023-12-31
Equity
Called up share capital
1,500 GBP2024-12-31
1,500 GBP2023-12-31
Retained earnings (accumulated losses)
561,008 GBP2024-12-31
325,492 GBP2023-12-31
Equity
562,508 GBP2024-12-31
326,992 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
698,382 GBP2024-12-31
635,101 GBP2023-12-31
Motor vehicles
70,872 GBP2024-12-31
70,872 GBP2023-12-31
Furniture and fittings
17,281 GBP2024-12-31
17,281 GBP2023-12-31
Office equipment
72,390 GBP2024-12-31
72,390 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,000,431 GBP2024-12-31
937,150 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
449,112 GBP2023-12-31
Motor vehicles
51,891 GBP2023-12-31
Furniture and fittings
17,281 GBP2023-12-31
Office equipment
72,390 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
732,179 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
7,568 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
104,705 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Plant and equipment
34,616 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
34,616 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
580,865 GBP2024-12-31
Motor vehicles
59,459 GBP2024-12-31
Furniture and fittings
17,281 GBP2024-12-31
Office equipment
72,390 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
871,500 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
117,517 GBP2024-12-31
185,989 GBP2023-12-31
Motor vehicles
11,413 GBP2024-12-31
18,981 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,951,961 GBP2024-12-31
1,407,895 GBP2023-12-31
Other Debtors
Current
364,306 GBP2024-12-31
479,027 GBP2023-12-31
Prepayments/Accrued Income
Current
1,299,019 GBP2024-12-31
1,801,600 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
70,541 GBP2024-12-31
Bank Overdrafts
Current
515,482 GBP2024-12-31
313,574 GBP2023-12-31
Bank Borrowings
Current
25,000 GBP2024-12-31
75,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,002,687 GBP2024-12-31
1,317,151 GBP2023-12-31
Corporation Tax Payable
Current
329,184 GBP2024-12-31
127,260 GBP2023-12-31
Taxation/Social Security Payable
Current
817,585 GBP2024-12-31
969,200 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
32,902 GBP2024-12-31
62,700 GBP2023-12-31
Other Creditors
Current
8,488 GBP2024-12-31
73,853 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
35,343 GBP2024-12-31
183,211 GBP2023-12-31
Creditors
Current
3,810,442 GBP2024-12-31
4,139,904 GBP2023-12-31
Bank Borrowings
Non-current
25,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
63,930 GBP2024-12-31
Bank Borrowings
Current, Amounts falling due within one year
25,000 GBP2024-12-31
75,000 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
25,000 GBP2024-12-31
75,000 GBP2023-12-31
Total Borrowings
25,000 GBP2024-12-31
100,000 GBP2023-12-31
Net Deferred Tax Liability/Asset
-30,386 GBP2024-12-31
-49,279 GBP2023-12-31
-50,058 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
18,893 GBP2024-01-01 ~ 2024-12-31
779 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-30,386 GBP2024-12-31
-49,279 GBP2023-12-31