Turnover/Revenue
19,434,287 GBP2024-01-01 ~ 2024-12-31
Cost of Sales
-13,399,882 GBP2024-01-01 ~ 2024-12-31
Gross Profit/Loss
6,034,405 GBP2024-01-01 ~ 2024-12-31
Administrative Expenses
-5,973,467 GBP2024-01-01 ~ 2024-12-31
Other Interest Receivable/Similar Income (Finance Income)
46,736 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
163,149 GBP2024-01-01 ~ 2024-12-31
537,513 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
128,190 GBP2024-01-01 ~ 2024-12-31
382,136 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
128,190 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
1,387,838 GBP2024-12-31
569,134 GBP2023-12-31
Fixed Assets - Investments
50 GBP2024-12-31
Fixed Assets
1,387,888 GBP2024-12-31
Total Inventories
1,742,137 GBP2024-12-31
Debtors
Current
1,707,703 GBP2024-12-31
Cash at bank and in hand
954,728 GBP2024-12-31
Current Assets
4,404,568 GBP2024-12-31
Net Current Assets/Liabilities
1,208,733 GBP2024-12-31
Total Assets Less Current Liabilities
2,596,621 GBP2024-12-31
Net Assets/Liabilities
2,109,075 GBP2024-12-31
Equity
Called up share capital
2,663 GBP2024-12-31
2,663 GBP2023-12-31
2,663 GBP2022-12-31
Share premium
1,712,281 GBP2024-12-31
1,712,281 GBP2023-12-31
1,712,281 GBP2022-12-31
Capital redemption reserve
-51,628 GBP2024-12-31
-51,628 GBP2023-12-31
-51,628 GBP2022-12-31
Retained earnings (accumulated losses)
445,759 GBP2024-12-31
467,569 GBP2023-12-31
414,328 GBP2022-12-31
Equity
2,109,075 GBP2024-12-31
2,130,885 GBP2023-12-31
2,077,644 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
128,190 GBP2024-01-01 ~ 2024-12-31
382,136 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2024-01-01 ~ 2024-12-31
-328,895 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-150,000 GBP2024-01-01 ~ 2024-12-31
-328,895 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
353,339 GBP2024-01-01 ~ 2024-12-31
212,017 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-10,894 GBP2024-01-01 ~ 2024-12-31
10,894 GBP2024-01-01 ~ 2024-12-31
16,936 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,489,531 GBP2024-01-01 ~ 2024-12-31
2,035,517 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,537,217 GBP2024-01-01 ~ 2024-12-31
2,073,975 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
142024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Average Number of Employees
1222024-01-01 ~ 2024-12-31
962023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,100 GBP2024-01-01 ~ 2024-12-31
7,860 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-29,040 GBP2024-01-01 ~ 2024-12-31
3,643 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-34,959 GBP2024-01-01 ~ 2024-12-31
34,959 GBP2024-01-01 ~ 2024-12-31
155,377 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
40,787 GBP2024-01-01 ~ 2024-12-31
134,378 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,274,245 GBP2024-12-31
1,167,771 GBP2023-12-31
Tools/Equipment for furniture and fittings
819,393 GBP2024-12-31
753,824 GBP2023-12-31
Other
20,580 GBP2024-12-31
20,580 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,114,218 GBP2024-12-31
1,942,175 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,025,442 GBP2024-12-31
746,988 GBP2023-12-31
Tools/Equipment for furniture and fittings
688,787 GBP2024-12-31
616,796 GBP2023-12-31
Other
12,151 GBP2024-12-31
9,257 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,726,380 GBP2024-12-31
1,373,041 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
278,454 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
71,991 GBP2024-01-01 ~ 2024-12-31
Other
2,894 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
353,339 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,248,803 GBP2024-12-31
420,783 GBP2023-12-31
Tools/Equipment for furniture and fittings
130,606 GBP2024-12-31
137,028 GBP2023-12-31
Other
8,429 GBP2024-12-31
11,323 GBP2023-12-31
Investments in Subsidiaries
50 GBP2024-12-31
50 GBP2023-12-31
Cost valuation
50 GBP2023-12-31
Other types of inventories not specified separately
1,742,137 GBP2024-12-31
1,663,494 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
65,072 GBP2024-12-31
108,412 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
342,457 GBP2024-12-31
291,702 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,707,703 GBP2024-12-31
1,467,169 GBP2023-12-31
Cash and Cash Equivalents
954,728 GBP2024-12-31
1,073,496 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
112,308 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-3,195,835 GBP2024-12-31
3,195,835 GBP2024-12-31
2,411,092 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,387 GBP2024-12-31
33,427 GBP2023-12-31
Number of Shares Issued (Fully Paid)
1,714,944 shares2024-12-31
1,714,944 shares2023-12-31
Nominal value of allotted share capital
1,714,944 GBP2024-01-01 ~ 2024-12-31
1,714,944 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
112,308 GBP2024-12-31
Between two and five year
48,664 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
160,972 GBP2024-12-31