Turnover/Revenue
16,796,148 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-11,201,546 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,594,602 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,093,965 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
537,513 GBP2023-01-01 ~ 2023-12-31
528,330 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
382,136 GBP2023-01-01 ~ 2023-12-31
390,648 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
382,136 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
569,134 GBP2023-12-31
595,394 GBP2022-12-31
Fixed Assets - Investments
50 GBP2023-12-31
Fixed Assets
569,184 GBP2023-12-31
Total Inventories
1,663,494 GBP2023-12-31
Debtors
Current
1,467,169 GBP2023-12-31
Cash at bank and in hand
1,073,496 GBP2023-12-31
Current Assets
4,204,159 GBP2023-12-31
Net Current Assets/Liabilities
1,793,067 GBP2023-12-31
Total Assets Less Current Liabilities
2,362,251 GBP2023-12-31
Net Assets/Liabilities
2,130,885 GBP2023-12-31
Equity
Called up share capital
2,663 GBP2023-12-31
2,663 GBP2022-12-31
2,663 GBP2021-12-31
Share premium
1,712,281 GBP2023-12-31
1,712,281 GBP2022-12-31
1,712,281 GBP2021-12-31
Capital redemption reserve
-51,628 GBP2023-12-31
-51,628 GBP2022-12-31
-51,628 GBP2021-12-31
Retained earnings (accumulated losses)
467,569 GBP2023-12-31
414,328 GBP2022-12-31
23,680 GBP2021-12-31
Equity
2,130,885 GBP2023-12-31
2,077,644 GBP2022-12-31
1,686,996 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
382,136 GBP2023-01-01 ~ 2023-12-31
390,648 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-328,895 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-328,895 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
212,017 GBP2023-01-01 ~ 2023-12-31
203,949 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-16,936 GBP2023-01-01 ~ 2023-12-31
16,936 GBP2023-01-01 ~ 2023-12-31
33,727 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,035,517 GBP2023-01-01 ~ 2023-12-31
1,898,989 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,073,975 GBP2023-01-01 ~ 2023-12-31
1,933,917 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
162023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Average Number of Employees
962023-01-01 ~ 2023-12-31
852022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,643 GBP2023-01-01 ~ 2023-12-31
29,784 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-155,377 GBP2023-01-01 ~ 2023-12-31
155,377 GBP2023-01-01 ~ 2023-12-31
137,682 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
134,378 GBP2023-01-01 ~ 2023-12-31
100,383 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,167,771 GBP2023-12-31
1,070,379 GBP2022-12-31
Tools/Equipment for furniture and fittings
753,824 GBP2023-12-31
665,459 GBP2022-12-31
Other
20,580 GBP2023-12-31
20,580 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,942,175 GBP2023-12-31
1,756,418 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
746,988 GBP2023-12-31
611,981 GBP2022-12-31
Tools/Equipment for furniture and fittings
616,796 GBP2023-12-31
543,898 GBP2022-12-31
Other
9,257 GBP2023-12-31
5,145 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,373,041 GBP2023-12-31
1,161,024 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
135,007 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
72,898 GBP2023-01-01 ~ 2023-12-31
Other
4,112 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
212,017 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
420,783 GBP2023-12-31
458,398 GBP2022-12-31
Tools/Equipment for furniture and fittings
137,028 GBP2023-12-31
121,561 GBP2022-12-31
Other
11,323 GBP2023-12-31
15,435 GBP2022-12-31
Investments in Subsidiaries
50 GBP2023-12-31
50 GBP2022-12-31
Cost valuation
50 GBP2022-12-31
Other types of inventories not specified separately
1,663,494 GBP2023-12-31
1,484,930 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
108,412 GBP2023-12-31
109,069 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
291,702 GBP2023-12-31
267,308 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,467,169 GBP2023-12-31
1,285,248 GBP2022-12-31
Cash and Cash Equivalents
1,073,496 GBP2023-12-31
1,211,300 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
68,400 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,411,092 GBP2023-12-31
2,411,092 GBP2023-12-31
2,163,101 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
115,307 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-197,939 GBP2023-12-31
197,939 GBP2023-12-31
306,392 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
33,427 GBP2023-12-31
29,785 GBP2022-12-31
Number of Shares Issued (Fully Paid)
1,714,944 shares2023-12-31
1,714,944 shares2022-12-31
Nominal value of allotted share capital
1,714,944 GBP2023-01-01 ~ 2023-12-31
1,714,944 GBP2022-01-01 ~ 2022-12-31
Bank Borrowings
Non-current
115,307 GBP2022-12-31
Current
68,400 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
463,800 GBP2022-12-31
Between two and five year
1,850,658 GBP2022-12-31
More than five year
707,860 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,022,318 GBP2022-12-31