Turnover/Revenue
11,604,546 GBP2023-12-01 ~ 2024-11-30
13,843,812 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-10,089,454 GBP2023-12-01 ~ 2024-11-30
-12,241,123 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
1,515,092 GBP2023-12-01 ~ 2024-11-30
1,602,689 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-1,267,616 GBP2023-12-01 ~ 2024-11-30
-1,555,311 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
257,785 GBP2023-12-01 ~ 2024-11-30
72,316 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
7,100 GBP2023-12-01 ~ 2024-11-30
3,500 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
250,531 GBP2023-12-01 ~ 2024-11-30
63,635 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
185,025 GBP2023-12-01 ~ 2024-11-30
35,277 GBP2022-12-01 ~ 2023-11-30
Equity
Retained earnings (accumulated losses)
500,996 GBP2024-11-30
393,471 GBP2023-11-30
431,194 GBP2022-11-30
Dividends Paid
-77,500 GBP2023-12-01 ~ 2024-11-30
Retained earnings (accumulated losses)
-73,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
396,377 GBP2024-11-30
499,378 GBP2023-11-30
Total Inventories
119,162 GBP2024-11-30
100,000 GBP2023-11-30
Debtors
2,783,171 GBP2024-11-30
3,725,667 GBP2023-11-30
Cash at bank and in hand
189,883 GBP2024-11-30
505,083 GBP2023-11-30
Current Assets
3,092,216 GBP2024-11-30
4,330,750 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-2,806,070 GBP2024-11-30
Net Current Assets/Liabilities
286,146 GBP2024-11-30
169,341 GBP2023-11-30
Total Assets Less Current Liabilities
682,523 GBP2024-11-30
668,719 GBP2023-11-30
Creditors
Non-current, Amounts falling due after one year
-90,009 GBP2024-11-30
Net Assets/Liabilities
501,096 GBP2024-11-30
393,571 GBP2023-11-30
Equity
Called up share capital
100 GBP2024-11-30
100 GBP2023-11-30
Equity
501,096 GBP2024-11-30
393,571 GBP2023-11-30
Audit Fees/Expenses
14,600 GBP2023-12-01 ~ 2024-11-30
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
68,866 GBP2023-12-01 ~ 2024-11-30
51,075 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
752023-12-01 ~ 2024-11-30
762022-12-01 ~ 2023-11-30
Wages/Salaries
2,671,481 GBP2023-12-01 ~ 2024-11-30
2,699,766 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
257,972 GBP2023-12-01 ~ 2024-11-30
234,707 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
70,902 GBP2023-12-01 ~ 2024-11-30
224,267 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
3,000,355 GBP2023-12-01 ~ 2024-11-30
3,158,740 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
84,654 GBP2023-12-01 ~ 2024-11-30
87,163 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-16,499 GBP2023-12-01 ~ 2024-11-30
28,358 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
43,795 GBP2024-11-30
52,023 GBP2023-11-30
Computers
21,755 GBP2024-11-30
21,372 GBP2023-11-30
Motor vehicles
775,912 GBP2024-11-30
855,858 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
951,541 GBP2024-11-30
1,039,332 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,225 GBP2023-12-01 ~ 2024-11-30
Computers
-1,289 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-150,264 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-160,778 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,235 GBP2024-11-30
19,060 GBP2023-11-30
Computers
6,558 GBP2024-11-30
5,261 GBP2023-11-30
Motor vehicles
419,513 GBP2024-11-30
427,787 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
555,164 GBP2024-11-30
539,954 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,018 GBP2023-12-01 ~ 2024-11-30
Computers
1,701 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
113,343 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
142,074 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,843 GBP2023-12-01 ~ 2024-11-30
Computers
-404 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-121,617 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-126,864 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Plant and equipment
24,560 GBP2024-11-30
32,963 GBP2023-11-30
Computers
15,197 GBP2024-11-30
16,111 GBP2023-11-30
Motor vehicles
356,399 GBP2024-11-30
428,071 GBP2023-11-30
Raw materials and consumables
119,162 GBP2024-11-30
100,000 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
120,146 GBP2024-11-30
414,027 GBP2023-11-30
Other Debtors
Current
152,601 GBP2024-11-30
184,353 GBP2023-11-30
Prepayments/Accrued Income
Current
254,370 GBP2024-11-30
38,611 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
2,783,171 GBP2024-11-30
Amounts falling due within one year, Current
3,725,667 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
95,627 GBP2024-11-30
114,886 GBP2023-11-30
Trade Creditors/Trade Payables
Current
2,348,981 GBP2024-11-30
3,712,702 GBP2023-11-30
Corporation Tax Payable
Current
82,005 GBP2024-11-30
0 GBP2023-11-30
Other Taxation & Social Security Payable
Current
56,622 GBP2024-11-30
57,852 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
173,219 GBP2024-11-30
219,110 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
90,009 GBP2024-11-30
167,231 GBP2023-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
95,627 GBP2024-11-30
114,886 GBP2023-11-30
Minimum gross finance lease payments owing
185,636 GBP2024-11-30
282,117 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
90 shares2024-11-30
Par Value of Share
Class 2 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5 shares2024-11-30
Par Value of Share
Class 3 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Equity
Called up share capital
100 GBP2024-11-30
100 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,655 GBP2024-11-30
22,655 GBP2023-11-30
Between two and five year
15,309 GBP2024-11-30
37,963 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
37,964 GBP2024-11-30
60,618 GBP2023-11-30