Average Number of Employees
192023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Turnover/Revenue
24,400,762 GBP2023-01-01 ~ 2023-12-31
28,545,268 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-21,204,732 GBP2023-01-01 ~ 2023-12-31
-25,974,858 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,196,030 GBP2023-01-01 ~ 2023-12-31
2,570,410 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,086,067 GBP2023-01-01 ~ 2023-12-31
-1,952,452 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
109,963 GBP2023-01-01 ~ 2023-12-31
617,958 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
92,673 GBP2023-01-01 ~ 2023-12-31
468,660 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
13,330 GBP2022-12-31
Fixed Assets - Investments
120 GBP2022-12-31
Fixed Assets
13,450 GBP2022-12-31
Total Inventories
3,867,860 GBP2023-12-31
3,642,745 GBP2022-12-31
Debtors
Current
5,430,260 GBP2023-12-31
5,724,958 GBP2022-12-31
Cash at bank and in hand
1,630,232 GBP2023-12-31
494,534 GBP2022-12-31
Current Assets
10,928,352 GBP2023-12-31
9,862,237 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,770,957 GBP2023-12-31
-2,085,792 GBP2022-12-31
Net Current Assets/Liabilities
6,157,395 GBP2023-12-31
7,776,445 GBP2022-12-31
Total Assets Less Current Liabilities
6,157,395 GBP2023-12-31
7,789,895 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-732,170 GBP2023-12-31
-2,457,343 GBP2022-12-31
Net Assets/Liabilities
5,425,225 GBP2023-12-31
5,332,552 GBP2022-12-31
Equity
Called up share capital
2,500,002 GBP2023-12-31
2,500,002 GBP2022-12-31
2,500,002 GBP2022-01-01
Retained earnings (accumulated losses)
2,925,223 GBP2023-12-31
2,832,550 GBP2022-12-31
2,363,890 GBP2022-01-01
Equity
5,425,225 GBP2023-12-31
5,332,552 GBP2022-12-31
4,863,892 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
92,673 GBP2023-01-01 ~ 2023-12-31
468,660 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
13,330 GBP2023-01-01 ~ 2023-12-31
13,330 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
1,630,232 GBP2023-12-31
494,534 GBP2022-12-31
824,225 GBP2022-01-01
Audit Fees/Expenses
28,373 GBP2023-01-01 ~ 2023-12-31
11,071 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
784,510 GBP2023-01-01 ~ 2023-12-31
799,407 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
76,196 GBP2023-01-01 ~ 2023-12-31
81,767 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
875,537 GBP2023-01-01 ~ 2023-12-31
896,081 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
105,998 GBP2023-01-01 ~ 2023-12-31
69,944 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-32,449 GBP2023-01-01 ~ 2023-12-31
-47,635 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
109,963 GBP2023-01-01 ~ 2023-12-31
617,958 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
25,863 GBP2023-01-01 ~ 2023-12-31
117,412 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
23,489 GBP2023-12-31
23,489 GBP2022-12-31
Furniture and fittings
29,831 GBP2023-12-31
29,831 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
146,839 GBP2023-12-31
146,839 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
17,616 GBP2022-12-31
Furniture and fittings
22,374 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
133,509 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,873 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
7,457 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
13,330 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,489 GBP2023-12-31
Furniture and fittings
29,831 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
146,839 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
5,873 GBP2022-12-31
Furniture and fittings
7,457 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,438,884 GBP2023-12-31
4,403,209 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
219,524 GBP2023-12-31
1,089,658 GBP2022-12-31
Other Debtors
Current
367,757 GBP2023-12-31
120,989 GBP2022-12-31
Prepayments/Accrued Income
Current
312,015 GBP2023-12-31
63,467 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
80,084 GBP2023-12-31
47,635 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,281,332 GBP2023-12-31
758,509 GBP2022-12-31
Corporation Tax Payable
Current
49,739 GBP2023-12-31
197,430 GBP2022-12-31
Taxation/Social Security Payable
Current
35,710 GBP2023-12-31
29,129 GBP2022-12-31
Other Creditors
Current
348,525 GBP2023-12-31
313,042 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,055,651 GBP2023-12-31
787,682 GBP2022-12-31
Creditors
Current
4,770,957 GBP2023-12-31
2,085,792 GBP2022-12-31
Other Creditors
Non-current
732,170 GBP2023-12-31
2,457,343 GBP2022-12-31
Creditors
Non-current
732,170 GBP2023-12-31
2,457,343 GBP2022-12-31
Net Deferred Tax Liability/Asset
80,084 GBP2023-12-31
47,635 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
32,449 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,250,001 shares2023-12-31
1,250,001 shares2022-12-31
Par Value of Share
Class 1 ordinary share
2.002023-01-01 ~ 2023-12-31