Property, Plant & Equipment
326,791 GBP2023-09-30
307,683 GBP2022-09-30
Debtors
2,251,217 GBP2023-09-30
3,002,730 GBP2022-09-30
Cash at bank and in hand
2,231,926 GBP2023-09-30
927,697 GBP2022-09-30
Current Assets
4,483,143 GBP2023-09-30
3,930,427 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-3,492,239 GBP2023-09-30
-2,903,042 GBP2022-09-30
Net Current Assets/Liabilities
990,904 GBP2023-09-30
1,027,385 GBP2022-09-30
Total Assets Less Current Liabilities
1,317,695 GBP2023-09-30
1,335,068 GBP2022-09-30
Net Assets/Liabilities
634,215 GBP2023-09-30
426,598 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
634,115 GBP2023-09-30
426,498 GBP2022-09-30
Equity
634,215 GBP2023-09-30
426,598 GBP2022-09-30
Average Number of Employees
1082022-10-01 ~ 2023-09-30
932021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
596,372 GBP2023-09-30
595,984 GBP2022-09-30
Land and buildings, Under hire purchased contracts or finance leases
6,658 GBP2023-09-30
6,658 GBP2022-09-30
Plant and equipment
170,805 GBP2023-09-30
151,775 GBP2022-09-30
Furniture and fittings
221,656 GBP2023-09-30
215,409 GBP2022-09-30
Computers
67,281 GBP2023-09-30
67,281 GBP2022-09-30
Motor vehicles
113,085 GBP2023-09-30
60,947 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,175,857 GBP2023-09-30
1,098,054 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-325 GBP2022-10-01 ~ 2023-09-30
Computers
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-14,417 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-14,742 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
469,948 GBP2023-09-30
438,351 GBP2022-09-30
Land and buildings, Under hire purchased contracts or finance leases
6,572 GBP2023-09-30
6,551 GBP2022-09-30
Plant and equipment
117,132 GBP2023-09-30
106,440 GBP2022-09-30
Furniture and fittings
166,517 GBP2023-09-30
153,916 GBP2022-09-30
Computers
55,277 GBP2023-09-30
52,276 GBP2022-09-30
Motor vehicles
33,620 GBP2023-09-30
32,837 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
849,066 GBP2023-09-30
790,371 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
31,597 GBP2022-10-01 ~ 2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
21 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
10,692 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
12,654 GBP2022-10-01 ~ 2023-09-30
Computers
3,001 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
11,608 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,573 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-53 GBP2022-10-01 ~ 2023-09-30
Computers
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-10,825 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,878 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
126,424 GBP2023-09-30
157,633 GBP2022-09-30
Land and buildings, Under hire purchased contracts or finance leases
86 GBP2023-09-30
107 GBP2022-09-30
Plant and equipment
53,673 GBP2023-09-30
45,335 GBP2022-09-30
Furniture and fittings
55,139 GBP2023-09-30
61,493 GBP2022-09-30
Computers
12,004 GBP2023-09-30
15,005 GBP2022-09-30
Motor vehicles
79,465 GBP2023-09-30
28,110 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
656,756 GBP2023-09-30
567,371 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
0 GBP2023-09-30
116,565 GBP2022-09-30
Amounts Owed By Related Parties
888,574 GBP2023-09-30
Current
1,147,227 GBP2022-09-30
Other Debtors
Amounts falling due within one year
705,887 GBP2023-09-30
1,171,567 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
2,251,217 GBP2023-09-30
3,002,730 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
250,000 GBP2023-09-30
250,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
245,155 GBP2023-09-30
329,313 GBP2022-09-30
Corporation Tax Payable
Current
563,733 GBP2023-09-30
281,010 GBP2022-09-30
Other Taxation & Social Security Payable
Current
454,297 GBP2023-09-30
327,442 GBP2022-09-30
Other Creditors
Current
1,979,054 GBP2023-09-30
1,715,277 GBP2022-09-30
Creditors
Current
3,492,239 GBP2023-09-30
2,903,042 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
597,222 GBP2023-09-30
847,222 GBP2022-09-30
Other Creditors
Non-current
20,518 GBP2023-09-30
0 GBP2022-09-30
Advances or credits given to directors
0 GBP2023-09-30
431,387 GBP2022-09-30
Advances or credits made to directors during the period
111,835 GBP2022-10-01 ~ 2023-09-30
Advances or credits repaid by directors
-543,222 GBP2022-10-01 ~ 2023-09-30