Cost of Sales
-665,176 GBP2023-09-27 ~ 2024-09-26
-712,347 GBP2022-09-27 ~ 2023-09-26
Administrative Expenses
-3,277,904 GBP2023-09-27 ~ 2024-09-26
-3,031,558 GBP2022-09-27 ~ 2023-09-26
Profit/Loss on Ordinary Activities Before Tax
1,243,474 GBP2023-09-27 ~ 2024-09-26
1,664,740 GBP2022-09-27 ~ 2023-09-26
Profit/Loss
1,237,483 GBP2023-09-27 ~ 2024-09-26
1,655,230 GBP2022-09-27 ~ 2023-09-26
Property, Plant & Equipment
11,272,793 GBP2024-09-26
11,317,540 GBP2023-09-26
Debtors
4,778,140 GBP2024-09-26
4,086,571 GBP2023-09-26
Cash at bank and in hand
322,610 GBP2024-09-26
510,027 GBP2023-09-26
Current Assets
5,128,288 GBP2024-09-26
4,628,507 GBP2023-09-26
Creditors
Current, Amounts falling due within one year
-961,730 GBP2024-09-26
-1,750,170 GBP2023-09-26
Net Current Assets/Liabilities
4,166,558 GBP2024-09-26
2,878,337 GBP2023-09-26
Total Assets Less Current Liabilities
15,439,351 GBP2024-09-26
14,195,877 GBP2023-09-26
Net Assets/Liabilities
15,433,360 GBP2024-09-26
14,195,877 GBP2023-09-26
Equity
Called up share capital
1 GBP2024-09-26
1 GBP2023-09-26
1 GBP2022-09-26
Capital redemption reserve
7,737,099 GBP2024-09-26
7,737,099 GBP2023-09-26
7,737,099 GBP2022-09-26
Retained earnings (accumulated losses)
7,696,260 GBP2024-09-26
6,458,777 GBP2023-09-26
4,803,547 GBP2022-09-26
Equity
15,433,360 GBP2024-09-26
14,195,877 GBP2023-09-26
Profit/Loss
Retained earnings (accumulated losses)
1,237,483 GBP2023-09-27 ~ 2024-09-26
1,655,230 GBP2022-09-27 ~ 2023-09-26
Average Number of Employees
752023-09-27 ~ 2024-09-26
702022-09-27 ~ 2023-09-26
Wages/Salaries
1,629,396 GBP2023-09-27 ~ 2024-09-26
1,539,253 GBP2022-09-27 ~ 2023-09-26
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,866 GBP2023-09-27 ~ 2024-09-26
24,848 GBP2022-09-27 ~ 2023-09-26
Staff Costs/Employee Benefits Expense
1,790,208 GBP2023-09-27 ~ 2024-09-26
1,690,880 GBP2022-09-27 ~ 2023-09-26
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,991 GBP2023-09-27 ~ 2024-09-26
0 GBP2022-09-27 ~ 2023-09-26
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
15,205,329 GBP2023-09-26
Plant and equipment
5,013,648 GBP2024-09-26
4,934,693 GBP2023-09-26
Computers
324,271 GBP2024-09-26
324,271 GBP2023-09-26
Property, Plant & Equipment - Gross Cost
20,543,248 GBP2024-09-26
20,464,293 GBP2023-09-26
Owned/Freehold, Land and buildings
15,205,329 GBP2024-09-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
4,353,465 GBP2023-09-26
Plant and equipment
4,609,092 GBP2024-09-26
4,537,856 GBP2023-09-26
Computers
271,646 GBP2024-09-26
255,432 GBP2023-09-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,270,455 GBP2024-09-26
9,146,753 GBP2023-09-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
36,252 GBP2023-09-27 ~ 2024-09-26
Plant and equipment
71,236 GBP2023-09-27 ~ 2024-09-26
Computers
16,214 GBP2023-09-27 ~ 2024-09-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
123,702 GBP2023-09-27 ~ 2024-09-26
Property, Plant & Equipment
Owned/Freehold, Land and buildings
10,815,612 GBP2024-09-26
Plant and equipment
404,556 GBP2024-09-26
396,837 GBP2023-09-26
Computers
52,625 GBP2024-09-26
68,839 GBP2023-09-26
Land and buildings, Owned/Freehold
10,851,864 GBP2023-09-26
Trade Debtors/Trade Receivables
Current
246,944 GBP2024-09-26
353,561 GBP2023-09-26
Amount of corporation tax that is recoverable
Current
5,494 GBP2024-09-26
9,811 GBP2023-09-26
Amounts Owed by Group Undertakings
Current
4,417,505 GBP2024-09-26
2,370,333 GBP2023-09-26
Other Debtors
Current
11,311 GBP2024-09-26
1,279,482 GBP2023-09-26
Prepayments/Accrued Income
Current
96,886 GBP2024-09-26
73,384 GBP2023-09-26
Debtors
Current, Amounts falling due within one year
4,778,140 GBP2024-09-26
4,086,571 GBP2023-09-26
Trade Creditors/Trade Payables
Current
154,896 GBP2024-09-26
797,012 GBP2023-09-26
Other Taxation & Social Security Payable
Current
54,626 GBP2024-09-26
27,192 GBP2023-09-26
Other Creditors
Current
210,258 GBP2024-09-26
191,372 GBP2023-09-26
Accrued Liabilities/Deferred Income
Current
541,950 GBP2024-09-26
734,594 GBP2023-09-26
Creditors
Current
961,730 GBP2024-09-26
1,750,170 GBP2023-09-26
Par Value of Share
Class 1 ordinary share
1 GBP2023-09-27 ~ 2024-09-26
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-09-26
1 shares2023-09-26