Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
40,346 GBP2024-12-31
68,883 GBP2023-12-31
Fixed Assets - Investments
121,613 GBP2024-12-31
121,613 GBP2023-12-31
Fixed Assets
161,959 GBP2024-12-31
190,496 GBP2023-12-31
Debtors
876,291 GBP2024-12-31
1,125,946 GBP2023-12-31
Cash at bank and in hand
782,197 GBP2024-12-31
474,925 GBP2023-12-31
Current Assets
1,658,488 GBP2024-12-31
1,600,871 GBP2023-12-31
Creditors
Current
4,355,393 GBP2024-12-31
3,830,424 GBP2023-12-31
Net Current Assets/Liabilities
-2,696,905 GBP2024-12-31
-2,229,553 GBP2023-12-31
Total Assets Less Current Liabilities
-2,534,946 GBP2024-12-31
-2,039,057 GBP2023-12-31
Creditors
Non-current
30,093 GBP2023-12-31
Net Assets/Liabilities
-2,534,946 GBP2024-12-31
-2,069,150 GBP2023-12-31
Equity
Called up share capital
741 GBP2024-12-31
711 GBP2023-12-31
Share premium
3,494,916 GBP2024-12-31
3,434,048 GBP2023-12-31
Retained earnings (accumulated losses)
-6,137,068 GBP2024-12-31
-5,596,644 GBP2023-12-31
Equity
-2,534,946 GBP2024-12-31
-2,069,150 GBP2023-12-31
Average Number of Employees
772024-01-01 ~ 2024-12-31
952023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
126,177 GBP2024-12-31
120,966 GBP2023-12-31
Furniture and fittings
26,991 GBP2024-12-31
26,991 GBP2023-12-31
Computers
360,543 GBP2024-12-31
354,484 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
513,711 GBP2024-12-31
502,441 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
99,555 GBP2024-12-31
69,796 GBP2023-12-31
Furniture and fittings
18,115 GBP2024-12-31
9,278 GBP2023-12-31
Computers
355,695 GBP2024-12-31
354,484 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
473,365 GBP2024-12-31
433,558 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
29,759 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
8,837 GBP2024-01-01 ~ 2024-12-31
Computers
1,211 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,807 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
26,622 GBP2024-12-31
51,170 GBP2023-12-31
Furniture and fittings
8,876 GBP2024-12-31
17,713 GBP2023-12-31
Computers
4,848 GBP2024-12-31
Investments in Group Undertakings
Cost valuation
121,613 GBP2023-12-31
Investments in Group Undertakings
121,613 GBP2024-12-31
121,613 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
230,776 GBP2024-12-31
501,621 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
160,000 GBP2024-12-31
80,000 GBP2023-12-31
Other Debtors
Current
11,752 GBP2024-12-31
11,752 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
136,334 GBP2024-12-31
320,445 GBP2023-12-31
Prepayments/Accrued Income
Current
276,531 GBP2024-12-31
212,128 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
876,291 GBP2024-12-31
1,125,946 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
5,555 GBP2023-12-31
Other Remaining Borrowings
Current
135,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
213,987 GBP2024-12-31
197,325 GBP2023-12-31
Other Taxation & Social Security Payable
Current
309,364 GBP2024-12-31
330,495 GBP2023-12-31
Other Creditors
Current
26,358 GBP2024-12-31
11,570 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,805,684 GBP2024-12-31
3,150,479 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
30,093 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
193,940 GBP2024-12-31
193,940 GBP2023-12-31
Between one and five year
302,369 GBP2024-12-31
493,339 GBP2023-12-31
All periods
496,309 GBP2024-12-31
687,279 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
741,434 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-540,424 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
-540,424 GBP2024-01-01 ~ 2024-12-31