Average Number of Employees
112022-01-01 ~ 2022-12-31
32021-01-01 ~ 2021-12-31
Property, Plant & Equipment
1,289,316 GBP2022-12-31
1,042,517 GBP2021-12-31
Fixed Assets
1,289,316 GBP2022-12-31
1,042,517 GBP2021-12-31
Debtors
506,223 GBP2022-12-31
450,007 GBP2021-12-31
Cash at bank and in hand
4,538,741 GBP2022-12-31
4,223,355 GBP2021-12-31
Current Assets
5,044,964 GBP2022-12-31
4,673,362 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-766,398 GBP2022-12-31
-958,958 GBP2021-12-31
Net Current Assets/Liabilities
4,278,566 GBP2022-12-31
3,714,404 GBP2021-12-31
Total Assets Less Current Liabilities
5,567,882 GBP2022-12-31
4,756,921 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-653,444 GBP2022-12-31
-686,501 GBP2021-12-31
Net Assets/Liabilities
4,878,863 GBP2022-12-31
4,070,420 GBP2021-12-31
Equity
Called up share capital
2 GBP2022-12-31
2 GBP2021-12-31
2 GBP2021-01-01
Retained earnings (accumulated losses)
4,878,861 GBP2022-12-31
4,070,418 GBP2021-12-31
2,029,361 GBP2021-01-01
Equity
4,878,863 GBP2022-12-31
4,070,420 GBP2021-12-31
2,029,363 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,908,443 GBP2022-01-01 ~ 2022-12-31
3,341,057 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
2,908,443 GBP2022-01-01 ~ 2022-12-31
3,341,057 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,100,000 GBP2022-01-01 ~ 2022-12-31
-1,300,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-2,100,000 GBP2022-01-01 ~ 2022-12-31
-1,300,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252022-01-01 ~ 2022-12-31
Office equipment
332022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,169,860 GBP2022-12-31
964,666 GBP2021-12-31
Furniture and fittings
182,725 GBP2022-12-31
139,232 GBP2021-12-31
Office equipment
51,280 GBP2022-12-31
18,445 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,403,865 GBP2022-12-31
1,122,343 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
68,001 GBP2021-12-31
Office equipment
11,825 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
79,826 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
27,690 GBP2022-01-01 ~ 2022-12-31
Office equipment, Owned/Freehold
7,033 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
34,723 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
95,691 GBP2022-12-31
Office equipment
18,858 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
114,549 GBP2022-12-31
Property, Plant & Equipment
Buildings
1,169,860 GBP2022-12-31
964,666 GBP2021-12-31
Furniture and fittings
87,034 GBP2022-12-31
71,231 GBP2021-12-31
Office equipment
32,422 GBP2022-12-31
6,620 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
85,593 GBP2022-12-31
204,438 GBP2021-12-31
Other Debtors
Current
420,630 GBP2022-12-31
23,975 GBP2021-12-31
Prepayments/Accrued Income
Current
221,594 GBP2021-12-31
Debtors
Current
506,223 GBP2022-12-31
450,007 GBP2021-12-31
Bank Overdrafts
-10,992 GBP2022-12-31
Cash and Cash Equivalents
4,527,749 GBP2022-12-31
4,223,355 GBP2021-12-31
Bank Overdrafts
Current
10,992 GBP2022-12-31
Bank Borrowings
Current
33,402 GBP2022-12-31
21,945 GBP2021-12-31
Trade Creditors/Trade Payables
Current
67,620 GBP2022-12-31
35,754 GBP2021-12-31
Corporation Tax Payable
Current
219,608 GBP2022-12-31
774,374 GBP2021-12-31
Taxation/Social Security Payable
Current
7,930 GBP2022-12-31
102,267 GBP2021-12-31
Other Creditors
Current
318,989 GBP2022-12-31
12,567 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
107,857 GBP2022-12-31
12,051 GBP2021-12-31
Creditors
Current
766,398 GBP2022-12-31
958,958 GBP2021-12-31
Bank Borrowings
Non-current
653,444 GBP2022-12-31
686,501 GBP2021-12-31
Current, Amounts falling due within one year
33,402 GBP2022-12-31
21,945 GBP2021-12-31
Non-current, Between one and two years
18,863 GBP2022-12-31
33,402 GBP2021-12-31
Non-current, Between two and five year
66,374 GBP2022-12-31
61,415 GBP2021-12-31
Total Borrowings
686,846 GBP2022-12-31
708,446 GBP2021-12-31