82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Turnover/Revenue
4,880,302 GBP2022-04-01 ~ 2023-03-31
10,640,757 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-4,146,260 GBP2022-04-01 ~ 2023-03-31
-7,119,297 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
734,042 GBP2022-04-01 ~ 2023-03-31
3,521,460 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-2,100,025 GBP2022-04-01 ~ 2023-03-31
-1,216,236 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
-881,983 GBP2022-04-01 ~ 2023-03-31
2,305,224 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
72,150 GBP2022-04-01 ~ 2023-03-31
33,659 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-938,773 GBP2022-04-01 ~ 2023-03-31
2,271,371 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-799,668 GBP2022-04-01 ~ 2023-03-31
1,732,380 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
-799,668 GBP2022-04-01 ~ 2023-03-31
1,732,380 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
4,650,975 GBP2023-03-31
4,803,726 GBP2022-03-31
Debtors
7,373,135 GBP2023-03-31
6,310,448 GBP2022-03-31
Cash at bank and in hand
856,815 GBP2023-03-31
1,818,348 GBP2022-03-31
Current Assets
8,229,950 GBP2023-03-31
8,128,796 GBP2022-03-31
Net Current Assets/Liabilities
6,205,846 GBP2023-03-31
6,541,184 GBP2022-03-31
Total Assets Less Current Liabilities
10,856,821 GBP2023-03-31
11,344,910 GBP2022-03-31
Creditors
Non-current
-2,714,582 GBP2023-03-31
-2,403,003 GBP2022-03-31
Net Assets/Liabilities
8,006,037 GBP2023-03-31
8,805,705 GBP2022-03-31
Equity
Called up share capital
2 GBP2023-03-31
2 GBP2022-03-31
2 GBP2021-03-31
Retained earnings (accumulated losses)
8,006,035 GBP2023-03-31
8,805,703 GBP2022-03-31
7,723,323 GBP2021-03-31
Equity
8,006,037 GBP2023-03-31
8,805,705 GBP2022-03-31
7,723,325 GBP2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-650,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-650,000 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-799,668 GBP2022-04-01 ~ 2023-03-31
1,732,380 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
3,151,209 GBP2022-04-01 ~ 2023-03-31
4,438,162 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
258,292 GBP2022-04-01 ~ 2023-03-31
331,887 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
93,190 GBP2022-04-01 ~ 2023-03-31
141,359 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
3,502,691 GBP2022-04-01 ~ 2023-03-31
4,911,408 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
1802022-04-01 ~ 2023-03-31
1812021-04-01 ~ 2022-03-31
Director Remuneration
21,327 GBP2022-04-01 ~ 2023-03-31
21,772 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
279,397 GBP2022-04-01 ~ 2023-03-31
271,855 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
22,700 GBP2022-04-01 ~ 2023-03-31
19,214 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
538,991 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-178,367 GBP2022-04-01 ~ 2023-03-31
431,560 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,807,223 GBP2023-03-31
3,807,223 GBP2022-03-31
Improvements to leasehold property
1,449,283 GBP2023-03-31
1,350,875 GBP2022-03-31
Plant and equipment
106,125 GBP2023-03-31
106,125 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
255,884 GBP2023-03-31
203,895 GBP2022-03-31
Improvements to leasehold property
489,291 GBP2023-03-31
351,648 GBP2022-03-31
Plant and equipment
60,754 GBP2023-03-31
50,142 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
51,989 GBP2022-04-01 ~ 2023-03-31
Improvements to leasehold property
137,643 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
10,612 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings
3,551,339 GBP2023-03-31
Improvements to leasehold property
959,992 GBP2023-03-31
Plant and equipment
45,371 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
151,772 GBP2023-03-31
149,426 GBP2022-03-31
Computers
175,055 GBP2023-03-31
149,163 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
5,689,458 GBP2023-03-31
5,562,812 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
111,913 GBP2023-03-31
74,734 GBP2022-03-31
Computers
120,641 GBP2023-03-31
78,667 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,038,483 GBP2023-03-31
759,086 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
37,179 GBP2022-04-01 ~ 2023-03-31
Computers
41,974 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
279,397 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Furniture and fittings
39,859 GBP2023-03-31
Computers
54,414 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
387,582 GBP2023-03-31
743,149 GBP2022-03-31
Other Debtors
Current
6,657,568 GBP2023-03-31
3,914,596 GBP2022-03-31
Amounts owed by directors
1,498,474 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
146,878 GBP2023-03-31
Prepayments/Accrued Income
Current
166,707 GBP2023-03-31
137,727 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
7,358,735 GBP2023-03-31
6,293,946 GBP2022-03-31
Other Debtors
Non-current
14,400 GBP2023-03-31
16,502 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
177,569 GBP2023-03-31
146,456 GBP2022-03-31
Trade Creditors/Trade Payables
Current
200,206 GBP2023-03-31
157,011 GBP2022-03-31
Corporation Tax Payable
Current
775 GBP2023-03-31
125,200 GBP2022-03-31
Other Taxation & Social Security Payable
Current
344,626 GBP2023-03-31
120,049 GBP2022-03-31
Other Creditors
Current
826,865 GBP2023-03-31
336,477 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
474,063 GBP2023-03-31
702,419 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
2,714,582 GBP2023-03-31
2,403,003 GBP2022-03-31
Bank Borrowings
Between two and five year, Non-current
1,704,246 GBP2023-03-31
1,499,747 GBP2022-03-31
Secured
2,892,151 GBP2023-03-31
2,549,459 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
136,202 GBP2023-03-31
136,202 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-799,668 GBP2022-04-01 ~ 2023-03-31