82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
5,748,401 GBP2023-04-01 ~ 2024-03-31
4,880,302 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
4,187,090 GBP2023-04-01 ~ 2024-03-31
4,146,260 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,561,311 GBP2023-04-01 ~ 2024-03-31
734,042 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,157,011 GBP2023-04-01 ~ 2024-03-31
2,100,025 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-165,700 GBP2023-04-01 ~ 2024-03-31
-881,983 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
10,652 GBP2023-04-01 ~ 2024-03-31
72,150 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
234,193 GBP2023-04-01 ~ 2024-03-31
128,940 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-389,241 GBP2023-04-01 ~ 2024-03-31
-938,773 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-67,767 GBP2023-04-01 ~ 2024-03-31
-139,105 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-321,474 GBP2023-04-01 ~ 2024-03-31
-799,668 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-321,474 GBP2023-04-01 ~ 2024-03-31
-799,668 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,415,211 GBP2024-03-31
4,650,975 GBP2023-03-31
Debtors
7,031,480 GBP2024-03-31
7,373,135 GBP2023-03-31
Cash at bank and in hand
244,800 GBP2024-03-31
856,815 GBP2023-03-31
Current Assets
7,276,280 GBP2024-03-31
8,229,950 GBP2023-03-31
Creditors
Current
1,423,934 GBP2024-03-31
2,024,104 GBP2023-03-31
Net Current Assets/Liabilities
5,852,346 GBP2024-03-31
6,205,846 GBP2023-03-31
Total Assets Less Current Liabilities
10,267,557 GBP2024-03-31
10,856,821 GBP2023-03-31
Net Assets/Liabilities
7,684,563 GBP2024-03-31
8,006,037 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
7,684,561 GBP2024-03-31
8,006,035 GBP2023-03-31
8,805,703 GBP2022-03-31
Equity
7,684,563 GBP2024-03-31
8,006,037 GBP2023-03-31
8,805,705 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-321,474 GBP2023-04-01 ~ 2024-03-31
-799,668 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,386,967 GBP2023-04-01 ~ 2024-03-31
3,151,209 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
312,699 GBP2023-04-01 ~ 2024-03-31
258,292 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
114,902 GBP2023-04-01 ~ 2024-03-31
93,190 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,814,568 GBP2023-04-01 ~ 2024-03-31
3,502,691 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1122023-04-01 ~ 2024-03-31
1202022-04-01 ~ 2023-03-31
Director Remuneration
41,346 GBP2023-04-01 ~ 2024-03-31
21,327 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
260,512 GBP2023-04-01 ~ 2024-03-31
279,397 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
36,000 GBP2023-04-01 ~ 2024-03-31
22,700 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-97,310 GBP2023-04-01 ~ 2024-03-31
-178,367 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,807,223 GBP2024-03-31
3,807,223 GBP2023-03-31
Improvements to leasehold property
1,471,431 GBP2024-03-31
1,449,283 GBP2023-03-31
Plant and equipment
108,725 GBP2024-03-31
106,125 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
307,872 GBP2024-03-31
255,884 GBP2023-03-31
Improvements to leasehold property
630,134 GBP2024-03-31
489,291 GBP2023-03-31
Plant and equipment
71,562 GBP2024-03-31
60,754 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
51,988 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
140,843 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
10,808 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
3,499,351 GBP2024-03-31
3,551,339 GBP2023-03-31
Improvements to leasehold property
841,297 GBP2024-03-31
959,992 GBP2023-03-31
Plant and equipment
37,163 GBP2024-03-31
45,371 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
151,772 GBP2024-03-31
151,772 GBP2023-03-31
Computers
175,055 GBP2024-03-31
175,055 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,714,206 GBP2024-03-31
5,689,458 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
139,630 GBP2024-03-31
111,913 GBP2023-03-31
Computers
149,797 GBP2024-03-31
120,641 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,298,995 GBP2024-03-31
1,038,483 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
27,717 GBP2023-04-01 ~ 2024-03-31
Computers
29,156 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
260,512 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
12,142 GBP2024-03-31
39,859 GBP2023-03-31
Computers
25,258 GBP2024-03-31
54,414 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
675,162 GBP2024-03-31
387,582 GBP2023-03-31
Other Debtors
Current
5,694,055 GBP2024-03-31
6,657,568 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
173,878 GBP2024-03-31
146,878 GBP2023-03-31
Prepayments/Accrued Income
Current
473,985 GBP2024-03-31
166,707 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
7,017,080 GBP2024-03-31
7,358,735 GBP2023-03-31
Other Debtors
Non-current
14,400 GBP2024-03-31
14,400 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
131,538 GBP2024-03-31
117,727 GBP2023-03-31
Trade Creditors/Trade Payables
Current
298,170 GBP2024-03-31
200,205 GBP2023-03-31
Corporation Tax Payable
Current
775 GBP2024-03-31
775 GBP2023-03-31
Other Taxation & Social Security Payable
Current
358,983 GBP2024-03-31
344,626 GBP2023-03-31
Other Creditors
Current
157,031 GBP2024-03-31
886,708 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
477,437 GBP2024-03-31
474,063 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
2,157,544 GBP2024-03-31
2,289,098 GBP2023-03-31
Other Creditors
Non-current
357,015 GBP2024-03-31
425,484 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
138,015 GBP2024-03-31
Between two and five year, Non-current
1,359,583 GBP2024-03-31
Non-current, Between two and five year
1,433,731 GBP2023-03-31
Secured
2,289,082 GBP2024-03-31
2,406,825 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
68,435 GBP2024-03-31
136,202 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-321,474 GBP2023-04-01 ~ 2024-03-31