Equity
Called up share capital
2 GBP2023-12-31
3 GBP2022-12-31
1 GBP2022-01-01
Retained earnings (accumulated losses)
7,882,218 GBP2023-12-31
12,533,626 GBP2022-12-31
Equity
0 GBP2023-12-31
11,072,916 GBP2022-12-31
1,460,714 GBP2022-01-01
Average Number of Employees
252023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Profit/Loss
250,138 GBP2023-01-01 ~ 2023-12-31
2,230,258 GBP2022-01-01 ~ 2022-12-31
Total Inventories
29,687 GBP2023-12-31
17,738 GBP2022-12-31
Cash and Cash Equivalents
164,970 GBP2023-12-31
94,899 GBP2022-12-31
Current Assets
1,209,722 GBP2023-12-31
1,497,660 GBP2022-12-31
Total assets
5,031,402 GBP2023-12-31
4,657,185 GBP2022-12-31
Total liabilities
1,090,292 GBP2023-12-31
966,213 GBP2022-12-31
Net Assets/Liabilities
3,941,110 GBP2023-12-31
3,690,972 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
250,138 GBP2023-01-01 ~ 2023-12-31
2,230,258 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
250,138 GBP2023-01-01 ~ 2023-12-31
2,230,258 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
250,138 GBP2023-01-01 ~ 2023-12-31
2,230,258 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
13,668 GBP2023-01-01 ~ 2023-12-31
21,813 GBP2022-01-01 ~ 2022-12-31
Turnover/Revenue
2,684,045 GBP2023-01-01 ~ 2023-12-31
2,548,816 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
900,668 GBP2023-01-01 ~ 2023-12-31
946,911 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
86,766 GBP2023-01-01 ~ 2023-12-31
93,553 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,034,496 GBP2023-01-01 ~ 2023-12-31
1,088,107 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
435,135 GBP2023-12-31
416,045 GBP2022-12-31
406,458 GBP2022-01-01
Furniture and fittings
7,687 GBP2023-12-31
6,913 GBP2022-12-31
3,833 GBP2022-01-01
Other
46,437 GBP2023-12-31
46,437 GBP2022-12-31
46,437 GBP2022-01-01
Property, Plant & Equipment - Gross Cost
489,259 GBP2023-12-31
469,395 GBP2022-12-31
456,728 GBP2022-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
419,464 GBP2023-12-31
407,221 GBP2022-12-31
401,522 GBP2022-01-01
Furniture and fittings
5,893 GBP2023-12-31
4,468 GBP2022-12-31
3,833 GBP2022-01-01
Other
46,437 GBP2023-12-31
46,437 GBP2022-12-31
30,958 GBP2022-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
471,794 GBP2023-12-31
458,126 GBP2022-12-31
436,313 GBP2022-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,243 GBP2023-01-01 ~ 2023-12-31
5,699 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
1,425 GBP2023-01-01 ~ 2023-12-31
635 GBP2022-01-01 ~ 2022-12-31
Other
15,479 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,668 GBP2023-01-01 ~ 2023-12-31
21,813 GBP2022-01-01 ~ 2022-12-31
Raw materials and consumables
29,687 GBP2023-12-31
17,738 GBP2022-12-31
Amounts Owed By Related Parties
678,432 GBP2023-12-31
1,014,259 GBP2022-12-31
Prepayments/Accrued Income
50,385 GBP2023-12-31
49,330 GBP2022-12-31
Current
-50,385 GBP2023-12-31
-49,330 GBP2022-12-31
Amounts Owed By Related Parties
Current
-678,432 GBP2023-12-31
-1,014,259 GBP2022-12-31
Trade Creditors/Trade Payables
226,076 GBP2023-12-31
361,126 GBP2022-12-31
Amounts Owed to Related Parties
162,858 GBP2023-12-31
136,883 GBP2022-12-31
Accrued Liabilities
83,789 GBP2023-12-31
57,496 GBP2022-12-31
Other Taxation & Social Security Payable
8,366 GBP2023-12-31
7,894 GBP2022-12-31
Amounts received in advance for goods or services to be provided in the future
445,059 GBP2023-12-31
344,984 GBP2022-12-31
Trade Creditors/Trade Payables
Current
-226,076 GBP2023-12-31
-361,126 GBP2022-12-31
Accrued Liabilities
Current
-83,789 GBP2023-12-31
-57,496 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Cash at bank and in hand
164,970 GBP2023-12-31
94,899 GBP2022-12-31