Equity
Called up share capital
2 GBP2024-12-31
3 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
9,048,586 GBP2024-12-31
15,514,298 GBP2023-12-31
Equity
0 GBP2024-12-31
11,823,330 GBP2023-12-31
3,690,972 GBP2023-01-01
Average Number of Employees
262024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Profit/Loss
583,184 GBP2024-01-01 ~ 2024-12-31
250,138 GBP2023-01-01 ~ 2023-12-31
Total Inventories
32,758 GBP2024-12-31
29,687 GBP2023-12-31
Cash and Cash Equivalents
199,584 GBP2024-12-31
164,970 GBP2023-12-31
Current Assets
1,395,432 GBP2024-12-31
1,209,722 GBP2023-12-31
Total assets
6,401,816 GBP2024-12-31
5,031,402 GBP2023-12-31
Total Borrowings
Non-current
50,579 GBP2024-12-31
Current
40,463 GBP2024-12-31
Total liabilities
1,877,522 GBP2024-12-31
1,090,292 GBP2023-12-31
Net Assets/Liabilities
4,524,294 GBP2024-12-31
3,941,110 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
583,184 GBP2024-01-01 ~ 2024-12-31
250,138 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
583,184 GBP2024-01-01 ~ 2024-12-31
250,138 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
583,184 GBP2024-01-01 ~ 2024-12-31
250,138 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
47,923 GBP2024-01-01 ~ 2024-12-31
13,668 GBP2023-01-01 ~ 2023-12-31
Turnover/Revenue
2,718,437 GBP2024-01-01 ~ 2024-12-31
2,684,045 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,017,379 GBP2024-01-01 ~ 2024-12-31
900,668 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
98,452 GBP2024-01-01 ~ 2024-12-31
86,766 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,166,574 GBP2024-01-01 ~ 2024-12-31
1,034,496 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
573,462 GBP2024-12-31
435,135 GBP2023-12-31
416,045 GBP2023-01-01
Furniture and fittings
7,687 GBP2024-12-31
7,687 GBP2023-12-31
6,913 GBP2023-01-01
Other
46,437 GBP2024-12-31
46,437 GBP2023-12-31
46,437 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
627,586 GBP2024-12-31
489,259 GBP2023-12-31
469,395 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
466,501 GBP2024-12-31
419,464 GBP2023-12-31
407,221 GBP2023-01-01
Furniture and fittings
6,780 GBP2024-12-31
5,893 GBP2023-12-31
4,468 GBP2023-01-01
Other
46,437 GBP2024-12-31
46,437 GBP2023-12-31
46,437 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
519,718 GBP2024-12-31
471,794 GBP2023-12-31
458,126 GBP2023-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
47,037 GBP2024-01-01 ~ 2024-12-31
12,243 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
887 GBP2024-01-01 ~ 2024-12-31
1,425 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,924 GBP2024-01-01 ~ 2024-12-31
13,668 GBP2023-01-01 ~ 2023-12-31
Raw materials and consumables
32,758 GBP2024-12-31
29,687 GBP2023-12-31
Amounts Owed By Related Parties
833,337 GBP2024-12-31
678,432 GBP2023-12-31
Prepayments/Accrued Income
48,964 GBP2024-12-31
50,385 GBP2023-12-31
Current
-48,964 GBP2024-12-31
-50,385 GBP2023-12-31
Amounts Owed By Related Parties
Current
-833,337 GBP2024-12-31
-678,432 GBP2023-12-31
Trade Creditors/Trade Payables
399,979 GBP2024-12-31
226,076 GBP2023-12-31
Amounts Owed to Related Parties
387,229 GBP2024-12-31
162,858 GBP2023-12-31
Accrued Liabilities
74,278 GBP2024-12-31
83,789 GBP2023-12-31
Other Taxation & Social Security Payable
14,634 GBP2024-12-31
8,366 GBP2023-12-31
Amounts received in advance for goods or services to be provided in the future
585,838 GBP2024-12-31
445,059 GBP2023-12-31
Trade Creditors/Trade Payables
Current
-399,979 GBP2024-12-31
-226,076 GBP2023-12-31
Accrued Liabilities
Current
-74,278 GBP2024-12-31
-83,789 GBP2023-12-31
Other Remaining Borrowings
Non-current
50,579 GBP2024-12-31
Current
40,463 GBP2024-12-31
Total Borrowings
91,042 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Cash at bank and in hand
199,584 GBP2024-12-31
164,970 GBP2023-12-31