Property, Plant & Equipment
1,025,113 GBP2024-12-31
923,615 GBP2023-12-31
Fixed Assets
1,025,113 GBP2024-12-31
923,615 GBP2023-12-31
Total Inventories
515,113 GBP2024-12-31
513,735 GBP2023-12-31
Debtors
188,997 GBP2024-12-31
183,875 GBP2023-12-31
Cash at bank and in hand
501,542 GBP2024-12-31
323,410 GBP2023-12-31
Current Assets
1,205,652 GBP2024-12-31
1,021,020 GBP2023-12-31
Creditors
Current
171,238 GBP2024-12-31
168,382 GBP2023-12-31
Net Current Assets/Liabilities
1,034,414 GBP2024-12-31
852,638 GBP2023-12-31
Total Assets Less Current Liabilities
2,059,527 GBP2024-12-31
1,776,253 GBP2023-12-31
Net Assets/Liabilities
1,707,451 GBP2024-12-31
1,629,485 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
1,707,351 GBP2024-12-31
1,629,385 GBP2023-12-31
Equity
1,707,451 GBP2024-12-31
1,629,485 GBP2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
10,146 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
511,773 GBP2024-12-31
468,981 GBP2023-12-31
Plant and equipment
1,511,065 GBP2024-12-31
1,357,582 GBP2023-12-31
Furniture and fittings
2,620 GBP2024-12-31
2,620 GBP2023-12-31
Motor vehicles
92,545 GBP2024-12-31
92,545 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,118,003 GBP2024-12-31
1,921,728 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-169,300 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-169,300 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
201,195 GBP2024-12-31
175,606 GBP2023-12-31
Plant and equipment
826,543 GBP2024-12-31
766,661 GBP2023-12-31
Furniture and fittings
526 GBP2024-12-31
526 GBP2023-12-31
Motor vehicles
64,626 GBP2024-12-31
55,320 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,092,890 GBP2024-12-31
998,113 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
25,589 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
171,785 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
9,306 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
206,680 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-111,903 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-111,903 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
310,578 GBP2024-12-31
293,375 GBP2023-12-31
Plant and equipment
684,522 GBP2024-12-31
590,921 GBP2023-12-31
Furniture and fittings
2,094 GBP2024-12-31
2,094 GBP2023-12-31
Motor vehicles
27,919 GBP2024-12-31
37,225 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
164,375 GBP2024-12-31
146,116 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
24,622 GBP2024-12-31
37,759 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
188,997 GBP2024-12-31
183,875 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
9,800 GBP2024-12-31
9,800 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
44,780 GBP2024-12-31
13,500 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,750 GBP2024-12-31
31,036 GBP2023-12-31
Other Taxation & Social Security Payable
Current
53,675 GBP2024-12-31
49,826 GBP2023-12-31
Other Creditors
Current
59,233 GBP2024-12-31
64,220 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
8,419 GBP2024-12-31
18,219 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
79,806 GBP2024-12-31