Cost of Sales
-2,290,014 GBP2023-08-01 ~ 2024-07-31
-2,223,649 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-10,524,251 GBP2023-08-01 ~ 2024-07-31
-9,218,204 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
1,039,987 GBP2023-08-01 ~ 2024-07-31
1,698,484 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
773,078 GBP2023-08-01 ~ 2024-07-31
1,306,462 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
773,078 GBP2023-08-01 ~ 2024-07-31
1,306,462 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
20,601,273 GBP2024-07-31
20,392,133 GBP2023-07-31
Debtors
6,319,800 GBP2024-07-31
5,495,162 GBP2023-07-31
Cash at bank and in hand
850,176 GBP2024-07-31
298,939 GBP2023-07-31
Current Assets
8,830,035 GBP2024-07-31
7,244,430 GBP2023-07-31
Net Current Assets/Liabilities
1,456,493 GBP2024-07-31
1,267,110 GBP2023-07-31
Total Assets Less Current Liabilities
22,057,766 GBP2024-07-31
21,659,243 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-9,275,523 GBP2023-07-31
Net Assets/Liabilities
11,518,754 GBP2024-07-31
10,745,676 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-07-31
100 GBP2023-07-31
100 GBP2022-07-31
Retained earnings (accumulated losses)
11,518,654 GBP2024-07-31
10,745,576 GBP2023-07-31
9,439,114 GBP2022-07-31
Equity
11,518,754 GBP2024-07-31
10,745,676 GBP2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
773,078 GBP2023-08-01 ~ 2024-07-31
1,306,462 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
6,600 GBP2023-08-01 ~ 2024-07-31
6,300 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
2382023-08-01 ~ 2024-07-31
1992022-08-01 ~ 2023-07-31
Wages/Salaries
4,384,099 GBP2023-08-01 ~ 2024-07-31
4,259,333 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
78,116 GBP2023-08-01 ~ 2024-07-31
70,031 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
4,840,582 GBP2023-08-01 ~ 2024-07-31
4,639,404 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
78,152 GBP2023-08-01 ~ 2024-07-31
533,162 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
16,574,272 GBP2024-07-31
16,441,130 GBP2023-07-31
Furniture and fittings
2,847,853 GBP2024-07-31
2,658,069 GBP2023-07-31
Motor vehicles
365,784 GBP2024-07-31
255,528 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
22,632,857 GBP2024-07-31
22,199,675 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-7,750 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-26,316 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
2,844,948 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-07-31
0 GBP2023-07-31
Furniture and fittings
1,935,201 GBP2024-07-31
1,739,103 GBP2023-07-31
Motor vehicles
96,383 GBP2024-07-31
68,439 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,031,584 GBP2024-07-31
1,807,542 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
196,098 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
28,751 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
224,849 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-807 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-807 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-07-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
16,574,272 GBP2024-07-31
16,441,130 GBP2023-07-31
Land and buildings, Under hire purchased contracts or finance leases
2,844,948 GBP2024-07-31
2,844,948 GBP2023-07-31
Furniture and fittings
912,652 GBP2024-07-31
918,966 GBP2023-07-31
Motor vehicles
269,401 GBP2024-07-31
187,089 GBP2023-07-31
Finished Goods/Goods for Resale
151,931 GBP2024-07-31
144,455 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
19,903 GBP2024-07-31
4,696 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-07-31
273,401 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
5,927,827 GBP2024-07-31
4,068,747 GBP2023-07-31
Other Debtors
Current
139,679 GBP2024-07-31
931,058 GBP2023-07-31
Prepayments/Accrued Income
Current
232,391 GBP2024-07-31
217,260 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
529,236 GBP2024-07-31
455,877 GBP2023-07-31
Trade Creditors/Trade Payables
Current
598,096 GBP2024-07-31
820,602 GBP2023-07-31
Amounts owed to group undertakings
Current
1,407,837 GBP2024-07-31
450,792 GBP2023-07-31
Corporation Tax Payable
Current
239,983 GBP2024-07-31
394,627 GBP2023-07-31
Other Taxation & Social Security Payable
Current
1,216,644 GBP2024-07-31
602,695 GBP2023-07-31
Other Creditors
Current
121,636 GBP2024-07-31
76,841 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
3,260,110 GBP2024-07-31
3,175,886 GBP2023-07-31
Creditors
Current
7,373,542 GBP2024-07-31
5,977,320 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
8,822,816 GBP2024-07-31
9,275,523 GBP2023-07-31
Bank Borrowings
9,352,052 GBP2024-07-31
9,731,400 GBP2023-07-31
Total Borrowings
Current
529,236 GBP2024-07-31
455,877 GBP2023-07-31
Non-current
8,822,816 GBP2024-07-31
9,275,523 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-07-31
100 shares2023-07-31