Par Value of Share
Class 1 ordinary share
02023-10-01 ~ 2024-09-30
Property, Plant & Equipment
2,153,573 GBP2024-09-30
2,675,972 GBP2023-09-30
Fixed Assets - Investments
1,010 GBP2024-09-30
1,010 GBP2023-09-30
Fixed Assets
2,154,583 GBP2024-09-30
2,676,982 GBP2023-09-30
Total Inventories
2,418,222 GBP2024-09-30
1,612,337 GBP2023-09-30
Debtors
10,759,865 GBP2024-09-30
5,018,269 GBP2023-09-30
Cash at bank and in hand
10,104,183 GBP2024-09-30
10,335,495 GBP2023-09-30
Current Assets
23,282,270 GBP2024-09-30
16,966,101 GBP2023-09-30
Creditors
Current
6,727,309 GBP2024-09-30
6,702,974 GBP2023-09-30
Net Current Assets/Liabilities
16,554,961 GBP2024-09-30
10,263,127 GBP2023-09-30
Total Assets Less Current Liabilities
18,709,544 GBP2024-09-30
12,940,109 GBP2023-09-30
Net Assets/Liabilities
18,184,544 GBP2024-09-30
12,750,109 GBP2023-09-30
Equity
Called up share capital
10 GBP2024-09-30
10 GBP2023-09-30
10 GBP2022-09-30
Capital redemption reserve
5 GBP2024-09-30
5 GBP2023-09-30
5 GBP2022-09-30
Retained earnings (accumulated losses)
18,184,529 GBP2024-09-30
12,750,094 GBP2023-09-30
12,772,455 GBP2022-09-30
Equity
18,184,544 GBP2024-09-30
12,750,109 GBP2023-09-30
12,772,470 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-6,000 GBP2023-10-01 ~ 2024-09-30
-4,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-6,000 GBP2023-10-01 ~ 2024-09-30
-4,000 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,440,435 GBP2023-10-01 ~ 2024-09-30
-18,361 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
5,440,435 GBP2023-10-01 ~ 2024-09-30
-18,361 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
92023-10-01 ~ 2024-09-30
92022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,318,177 GBP2024-09-30
3,169,374 GBP2023-09-30
Motor vehicles
3,559,107 GBP2024-09-30
3,687,514 GBP2023-09-30
Computers
91,746 GBP2024-09-30
91,746 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
7,018,211 GBP2024-09-30
6,997,815 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-184,300 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-378,388 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-562,688 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,419,882 GBP2024-09-30
2,102,950 GBP2023-09-30
Motor vehicles
2,378,285 GBP2024-09-30
2,160,847 GBP2023-09-30
Computers
66,471 GBP2024-09-30
58,046 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,864,638 GBP2024-09-30
4,321,843 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
442,445 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
393,607 GBP2023-10-01 ~ 2024-09-30
Computers
8,425 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
844,477 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-125,513 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-176,169 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-301,682 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
898,295 GBP2024-09-30
1,066,424 GBP2023-09-30
Motor vehicles
1,180,822 GBP2024-09-30
1,526,667 GBP2023-09-30
Computers
25,275 GBP2024-09-30
33,700 GBP2023-09-30
Investments in Group Undertakings
Cost valuation
1,010 GBP2023-09-30
Investments in Group Undertakings
1,010 GBP2024-09-30
1,010 GBP2023-09-30
Merchandise
2,418,222 GBP2024-09-30
1,612,337 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
4,798,566 GBP2024-09-30
1,961,510 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
841,753 GBP2024-09-30
800,119 GBP2023-09-30
Other Debtors
Current
31,000 GBP2024-09-30
Prepayments
Current
209,069 GBP2024-09-30
200,259 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
7,260,191 GBP2024-09-30
Current, Amounts falling due within one year
2,971,545 GBP2023-09-30
Other Debtors
Non-current
3,499,674 GBP2024-09-30
2,046,724 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,791,972 GBP2024-09-30
2,332,502 GBP2023-09-30
Other Taxation & Social Security Payable
Current
3,578,097 GBP2024-09-30
2,613,932 GBP2023-09-30
Other Creditors
Current
3,635 GBP2024-09-30
7,753 GBP2023-09-30
Accrued Liabilities
Current
17,000 GBP2024-09-30
66,783 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
525,000 GBP2024-09-30
190,000 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
5,440,435 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
5,440,435 GBP2023-10-01 ~ 2024-09-30