Property, Plant & Equipment
295,453 GBP2025-06-30
338,284 GBP2024-06-30
Total Inventories
587,959 GBP2025-06-30
134,553 GBP2024-06-30
Debtors
1,285,092 GBP2025-06-30
1,212,481 GBP2024-06-30
Cash at bank and in hand
336,383 GBP2025-06-30
736,777 GBP2024-06-30
Current Assets
2,209,434 GBP2025-06-30
2,083,811 GBP2024-06-30
Creditors
Current
272,909 GBP2025-06-30
294,587 GBP2024-06-30
Net Current Assets/Liabilities
1,936,525 GBP2025-06-30
1,789,224 GBP2024-06-30
Total Assets Less Current Liabilities
2,231,978 GBP2025-06-30
2,127,508 GBP2024-06-30
Net Assets/Liabilities
2,158,115 GBP2025-06-30
2,063,234 GBP2024-06-30
Equity
Called up share capital
99 GBP2025-06-30
99 GBP2024-06-30
Retained earnings (accumulated losses)
2,158,016 GBP2025-06-30
2,063,135 GBP2024-06-30
Equity
2,158,115 GBP2025-06-30
2,063,234 GBP2024-06-30
Average Number of Employees
152024-07-01 ~ 2025-06-30
162023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
401,564 GBP2025-06-30
401,564 GBP2024-06-30
Furniture and fittings
55,607 GBP2025-06-30
54,913 GBP2024-06-30
Motor vehicles
256,471 GBP2025-06-30
285,526 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
713,642 GBP2025-06-30
742,003 GBP2024-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-70,330 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-70,330 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
220,719 GBP2025-06-30
188,805 GBP2024-06-30
Furniture and fittings
41,883 GBP2025-06-30
39,461 GBP2024-06-30
Motor vehicles
155,587 GBP2025-06-30
175,453 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
418,189 GBP2025-06-30
403,719 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
31,914 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
2,422 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
33,628 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,964 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-53,494 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-53,494 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
180,845 GBP2025-06-30
212,759 GBP2024-06-30
Furniture and fittings
13,724 GBP2025-06-30
15,452 GBP2024-06-30
Motor vehicles
100,884 GBP2025-06-30
110,073 GBP2024-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
503,572 GBP2025-06-30
Amounts falling due within one year, Current
430,961 GBP2024-06-30
Other Debtors
Current, Amounts falling due within one year
781,520 GBP2025-06-30
Amounts falling due within one year, Current
781,520 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
1,285,092 GBP2025-06-30
Amounts falling due within one year, Current
1,212,481 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
9,625 GBP2025-06-30
33,788 GBP2024-06-30
Trade Creditors/Trade Payables
Current
123,325 GBP2025-06-30
134,852 GBP2024-06-30
Corporation Tax Payable
Current
74,702 GBP2025-06-30
80,740 GBP2024-06-30
Other Taxation & Social Security Payable
Current
21,269 GBP2025-06-30
21,204 GBP2024-06-30
Other Creditors
Current
2,730 GBP2025-06-30
1,233 GBP2024-06-30
Accrued Liabilities
Current
4,000 GBP2025-06-30
4,000 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
33,788 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
73,863 GBP2025-06-30
64,274 GBP2024-06-30