Par Value of Share
Class 1 ordinary share
12024-03-31 ~ 2025-03-30
Turnover/Revenue
29,908,870 GBP2024-03-31 ~ 2025-03-30
20,601,415 GBP2023-03-31 ~ 2024-03-30
Cost of Sales
27,227,845 GBP2024-03-31 ~ 2025-03-30
18,427,540 GBP2023-03-31 ~ 2024-03-30
Gross Profit/Loss
2,681,025 GBP2024-03-31 ~ 2025-03-30
2,173,875 GBP2023-03-31 ~ 2024-03-30
Administrative Expenses
1,808,412 GBP2024-03-31 ~ 2025-03-30
1,645,323 GBP2023-03-31 ~ 2024-03-30
Operating Profit/Loss
696,205 GBP2024-03-31 ~ 2025-03-30
520,104 GBP2023-03-31 ~ 2024-03-30
Interest Payable/Similar Charges (Finance Costs)
334,447 GBP2024-03-31 ~ 2025-03-30
307,594 GBP2023-03-31 ~ 2024-03-30
Profit/Loss on Ordinary Activities Before Tax
361,758 GBP2024-03-31 ~ 2025-03-30
212,510 GBP2023-03-31 ~ 2024-03-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
190,903 GBP2024-03-31 ~ 2025-03-30
102,515 GBP2023-03-31 ~ 2024-03-30
Profit/Loss
170,855 GBP2024-03-31 ~ 2025-03-30
109,995 GBP2023-03-31 ~ 2024-03-30
Comprehensive Income/Expense
170,855 GBP2024-03-31 ~ 2025-03-30
109,995 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment
584,262 GBP2025-03-30
414,440 GBP2024-03-30
Total Inventories
7,531,277 GBP2025-03-30
5,553,228 GBP2024-03-30
Debtors
171,912 GBP2025-03-30
338,165 GBP2024-03-30
Cash at bank and in hand
281,948 GBP2025-03-30
93,556 GBP2024-03-30
Current Assets
7,985,137 GBP2025-03-30
5,984,949 GBP2024-03-30
Creditors
Current
3,441,574 GBP2025-03-30
1,412,558 GBP2024-03-30
Net Current Assets/Liabilities
4,543,563 GBP2025-03-30
4,572,391 GBP2024-03-30
Total Assets Less Current Liabilities
5,127,825 GBP2025-03-30
4,986,831 GBP2024-03-30
Creditors
Non-current
-3,401,855 GBP2025-03-30
-3,401,855 GBP2024-03-30
Net Assets/Liabilities
1,635,203 GBP2025-03-30
1,549,348 GBP2024-03-30
Equity
Called up share capital
200 GBP2025-03-30
200 GBP2024-03-30
200 GBP2023-03-30
Retained earnings (accumulated losses)
1,635,003 GBP2025-03-30
1,549,148 GBP2024-03-30
1,498,153 GBP2023-03-30
Equity
1,635,203 GBP2025-03-30
1,549,348 GBP2024-03-30
1,498,353 GBP2023-03-30
Dividends Paid
Retained earnings (accumulated losses)
-85,000 GBP2024-03-31 ~ 2025-03-30
-59,000 GBP2023-03-31 ~ 2024-03-30
Dividends Paid
-85,000 GBP2024-03-31 ~ 2025-03-30
-59,000 GBP2023-03-31 ~ 2024-03-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
170,855 GBP2024-03-31 ~ 2025-03-30
109,995 GBP2023-03-31 ~ 2024-03-30
Bank Overdrafts
-156,290 GBP2025-03-30
-82,725 GBP2024-03-30
-200,565 GBP2023-03-30
Wages/Salaries
595,381 GBP2024-03-31 ~ 2025-03-30
430,895 GBP2023-03-31 ~ 2024-03-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
8,062 GBP2024-03-31 ~ 2025-03-30
5,629 GBP2023-03-31 ~ 2024-03-30
Staff Costs/Employee Benefits Expense
603,443 GBP2024-03-31 ~ 2025-03-30
436,524 GBP2023-03-31 ~ 2024-03-30
Average Number of Employees
222024-03-31 ~ 2025-03-30
212023-03-31 ~ 2024-03-30
Director Remuneration
18,192 GBP2024-03-31 ~ 2025-03-30
15,160 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
68,760 GBP2024-03-31 ~ 2025-03-30
73,078 GBP2023-03-31 ~ 2024-03-30
Audit Fees/Expenses
20,000 GBP2024-03-31 ~ 2025-03-30
20,000 GBP2023-03-31 ~ 2024-03-30
Current Tax for the Period
135,764 GBP2024-03-31 ~ 2025-03-30
88,971 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
529,346 GBP2025-03-30
529,346 GBP2024-03-30
Plant and equipment
30,322 GBP2025-03-30
29,697 GBP2024-03-30
Furniture and fittings
69,414 GBP2025-03-30
68,086 GBP2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
308,149 GBP2025-03-30
257,416 GBP2024-03-30
Plant and equipment
23,210 GBP2025-03-30
21,030 GBP2024-03-30
Furniture and fittings
60,018 GBP2025-03-30
57,019 GBP2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
50,733 GBP2024-03-31 ~ 2025-03-30
Plant and equipment
2,180 GBP2024-03-31 ~ 2025-03-30
Furniture and fittings
2,999 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment
Improvements to leasehold property
221,197 GBP2025-03-30
271,930 GBP2024-03-30
Plant and equipment
7,112 GBP2025-03-30
8,667 GBP2024-03-30
Furniture and fittings
9,396 GBP2025-03-30
11,067 GBP2024-03-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
410,017 GBP2025-03-30
132,516 GBP2024-03-30
Computers
193,534 GBP2025-03-30
184,079 GBP2024-03-30
Property, Plant & Equipment - Gross Cost
1,232,633 GBP2025-03-30
943,724 GBP2024-03-30
Property, Plant & Equipment - Disposals
Motor vehicles
-329,172 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Disposals
-329,172 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
108,303 GBP2025-03-30
57,976 GBP2024-03-30
Computers
148,691 GBP2025-03-30
135,843 GBP2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
648,371 GBP2025-03-30
529,284 GBP2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
50,327 GBP2024-03-31 ~ 2025-03-30
Computers
12,848 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
119,087 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment
Motor vehicles
301,714 GBP2025-03-30
74,540 GBP2024-03-30
Computers
44,843 GBP2025-03-30
48,236 GBP2024-03-30
Merchandise
7,531,277 GBP2025-03-30
5,553,228 GBP2024-03-30
Trade Debtors/Trade Receivables
Current
11,500 GBP2025-03-30
Other Debtors
Current
125,695 GBP2025-03-30
292,666 GBP2024-03-30
Prepayments
Current
15,537 GBP2025-03-30
45,499 GBP2024-03-30
Debtors
Amounts falling due within one year, Current
171,912 GBP2025-03-30
Current, Amounts falling due within one year
338,165 GBP2024-03-30
Bank Borrowings/Overdrafts
Current
156,290 GBP2025-03-30
82,725 GBP2024-03-30
Finance Lease Liabilities - Total Present Value
Current
372,570 GBP2025-03-30
104,136 GBP2024-03-30
Trade Creditors/Trade Payables
Current
106,944 GBP2025-03-30
348,910 GBP2024-03-30
Corporation Tax Payable
Current
309,771 GBP2025-03-30
166,099 GBP2024-03-30
Other Taxation & Social Security Payable
Current
16,862 GBP2025-03-30
16,460 GBP2024-03-30
Other Creditors
Current
2,408,691 GBP2025-03-30
110,350 GBP2024-03-30
Accrued Liabilities
Current
26,000 GBP2025-03-30
26,000 GBP2024-03-30
Other Creditors
Non-current
3,401,855 GBP2025-03-30
3,401,855 GBP2024-03-30
Bank Overdrafts
Secured
156,290 GBP2025-03-30
82,725 GBP2024-03-30
Total Borrowings
Secured
3,558,145 GBP2025-03-30
3,484,580 GBP2024-03-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
90,767 GBP2025-03-30
35,628 GBP2024-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2025-03-30
Profit/Loss
Retained earnings (accumulated losses)
170,855 GBP2024-03-31 ~ 2025-03-30