Par Value of Share
Class 1 ordinary share
12023-03-31 ~ 2024-03-30
Turnover/Revenue
20,601,415 GBP2023-03-31 ~ 2024-03-30
17,445,598 GBP2022-03-31 ~ 2023-03-30
Cost of Sales
18,427,540 GBP2023-03-31 ~ 2024-03-30
15,617,544 GBP2022-03-31 ~ 2023-03-30
Gross Profit/Loss
2,173,875 GBP2023-03-31 ~ 2024-03-30
1,828,054 GBP2022-03-31 ~ 2023-03-30
Administrative Expenses
1,645,216 GBP2023-03-31 ~ 2024-03-30
1,230,815 GBP2022-03-31 ~ 2023-03-30
Operating Profit/Loss
520,104 GBP2023-03-31 ~ 2024-03-30
592,069 GBP2022-03-31 ~ 2023-03-30
Interest Payable/Similar Charges (Finance Costs)
307,594 GBP2023-03-31 ~ 2024-03-30
257,168 GBP2022-03-31 ~ 2023-03-30
Profit/Loss on Ordinary Activities Before Tax
212,510 GBP2023-03-31 ~ 2024-03-30
334,901 GBP2022-03-31 ~ 2023-03-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
102,515 GBP2023-03-31 ~ 2024-03-30
86,717 GBP2022-03-31 ~ 2023-03-30
Profit/Loss
109,995 GBP2023-03-31 ~ 2024-03-30
248,184 GBP2022-03-31 ~ 2023-03-30
Comprehensive Income/Expense
109,995 GBP2023-03-31 ~ 2024-03-30
248,184 GBP2022-03-31 ~ 2023-03-30
Property, Plant & Equipment
414,440 GBP2024-03-30
495,726 GBP2023-03-30
Total Inventories
5,553,228 GBP2024-03-30
4,542,264 GBP2023-03-30
Debtors
338,165 GBP2024-03-30
355,651 GBP2023-03-30
Cash at bank and in hand
93,556 GBP2024-03-30
206,718 GBP2023-03-30
Current Assets
5,984,949 GBP2024-03-30
5,104,633 GBP2023-03-30
Creditors
Current
1,412,558 GBP2024-03-30
678,068 GBP2023-03-30
Net Current Assets/Liabilities
4,572,391 GBP2024-03-30
4,426,565 GBP2023-03-30
Total Assets Less Current Liabilities
4,986,831 GBP2024-03-30
4,922,291 GBP2023-03-30
Creditors
Non-current
-3,401,855 GBP2024-03-30
-3,401,855 GBP2023-03-30
Net Assets/Liabilities
1,549,348 GBP2024-03-30
1,498,353 GBP2023-03-30
Equity
Called up share capital
200 GBP2024-03-30
200 GBP2023-03-30
200 GBP2022-03-30
Retained earnings (accumulated losses)
1,549,148 GBP2024-03-30
1,498,153 GBP2023-03-30
1,509,969 GBP2022-03-30
Equity
1,549,348 GBP2024-03-30
1,498,353 GBP2023-03-30
1,510,169 GBP2022-03-30
Dividends Paid
Retained earnings (accumulated losses)
-59,000 GBP2023-03-31 ~ 2024-03-30
-260,000 GBP2022-03-31 ~ 2023-03-30
Dividends Paid
-59,000 GBP2023-03-31 ~ 2024-03-30
-260,000 GBP2022-03-31 ~ 2023-03-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
109,995 GBP2023-03-31 ~ 2024-03-30
248,184 GBP2022-03-31 ~ 2023-03-30
Bank Overdrafts
-82,725 GBP2024-03-30
-200,565 GBP2023-03-30
-328 GBP2022-03-30
Wages/Salaries
430,895 GBP2023-03-31 ~ 2024-03-30
289,650 GBP2022-03-31 ~ 2023-03-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,629 GBP2023-03-31 ~ 2024-03-30
3,684 GBP2022-03-31 ~ 2023-03-30
Staff Costs/Employee Benefits Expense
436,524 GBP2023-03-31 ~ 2024-03-30
293,334 GBP2022-03-31 ~ 2023-03-30
Average Number of Employees
212023-03-31 ~ 2024-03-30
202022-03-31 ~ 2023-03-30
Director Remuneration
15,160 GBP2023-03-31 ~ 2024-03-30
16,676 GBP2022-03-31 ~ 2023-03-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
73,078 GBP2023-03-31 ~ 2024-03-30
69,247 GBP2022-03-31 ~ 2023-03-30
Audit Fees/Expenses
20,000 GBP2023-03-31 ~ 2024-03-30
Current Tax for the Period
88,971 GBP2023-03-31 ~ 2024-03-30
80,674 GBP2022-03-31 ~ 2023-03-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
529,346 GBP2024-03-30
524,250 GBP2023-03-30
Plant and equipment
29,697 GBP2024-03-30
29,405 GBP2023-03-30
Furniture and fittings
68,086 GBP2024-03-30
65,876 GBP2023-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
257,416 GBP2024-03-30
206,171 GBP2023-03-30
Plant and equipment
21,030 GBP2024-03-30
18,141 GBP2023-03-30
Furniture and fittings
57,019 GBP2024-03-30
53,329 GBP2023-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
51,245 GBP2023-03-31 ~ 2024-03-30
Plant and equipment
2,889 GBP2023-03-31 ~ 2024-03-30
Furniture and fittings
3,690 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment
Improvements to leasehold property
271,930 GBP2024-03-30
318,079 GBP2023-03-30
Plant and equipment
8,667 GBP2024-03-30
11,264 GBP2023-03-30
Furniture and fittings
11,067 GBP2024-03-30
12,547 GBP2023-03-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
132,516 GBP2024-03-30
132,516 GBP2023-03-30
Computers
184,079 GBP2024-03-30
175,038 GBP2023-03-30
Property, Plant & Equipment - Gross Cost
943,724 GBP2024-03-30
927,085 GBP2023-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
57,976 GBP2024-03-30
33,129 GBP2023-03-30
Computers
135,843 GBP2024-03-30
120,589 GBP2023-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
529,284 GBP2024-03-30
431,359 GBP2023-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
24,847 GBP2023-03-31 ~ 2024-03-30
Computers
15,254 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
97,925 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment
Motor vehicles
74,540 GBP2024-03-30
99,387 GBP2023-03-30
Computers
48,236 GBP2024-03-30
54,449 GBP2023-03-30
Merchandise
5,553,228 GBP2024-03-30
4,542,264 GBP2023-03-30
Prepayments
Current
45,499 GBP2024-03-30
283,651 GBP2023-03-30
Debtors
Current, Amounts falling due within one year
338,165 GBP2024-03-30
355,651 GBP2023-03-30
Bank Borrowings/Overdrafts
Current
82,725 GBP2024-03-30
200,565 GBP2023-03-30
Finance Lease Liabilities - Total Present Value
Current
104,136 GBP2024-03-30
128,844 GBP2023-03-30
Trade Creditors/Trade Payables
Current
348,910 GBP2024-03-30
82,894 GBP2023-03-30
Corporation Tax Payable
Current
166,099 GBP2024-03-30
179,189 GBP2023-03-30
Other Taxation & Social Security Payable
Current
16,460 GBP2024-03-30
4,132 GBP2023-03-30
Other Creditors
Current
569,806 GBP2024-03-30
35,943 GBP2023-03-30
Accrued Liabilities
Current
26,000 GBP2024-03-30
6,000 GBP2023-03-30
Other Creditors
Non-current
3,401,855 GBP2024-03-30
3,401,855 GBP2023-03-30
Bank Overdrafts
Secured
82,725 GBP2024-03-30
200,565 GBP2023-03-30
Total Borrowings
Secured
3,484,580 GBP2024-03-30
3,602,420 GBP2023-03-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,628 GBP2024-03-30
22,083 GBP2023-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-03-30
Profit/Loss
Retained earnings (accumulated losses)
109,995 GBP2023-03-31 ~ 2024-03-30