Cost of Sales
-3,634,609 GBP2023-07-01 ~ 2024-06-30
-4,605,981 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-3,397,956 GBP2023-07-01 ~ 2024-06-30
-2,991,089 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-14,878 GBP2023-07-01 ~ 2024-06-30
6,479 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-1,558,401 GBP2023-07-01 ~ 2024-06-30
-314,019 GBP2022-07-01 ~ 2023-06-30
Cash and Cash Equivalents
2,908,664 GBP2024-06-30
1,080,038 GBP2023-06-30
Equity
Called up share capital
201 GBP2024-06-30
200 GBP2023-06-30
200 GBP2022-06-30
Share premium
555,215 GBP2024-06-30
0 GBP2023-06-30
0 GBP2022-06-30
Retained earnings (accumulated losses)
-78,183 GBP2024-06-30
1,480,218 GBP2023-06-30
1,794,237 GBP2022-06-30
Equity
655,333 GBP2024-06-30
1,480,418 GBP2023-06-30
0 GBP2022-06-30
Issue of Equity Instruments
Called up share capital
1 GBP2023-07-01 ~ 2024-06-30
Issue of Equity Instruments
555,216 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
212023-07-01 ~ 2024-06-30
222022-07-01 ~ 2023-06-30
Wages/Salaries
1,681,857 GBP2023-07-01 ~ 2024-06-30
1,551,146 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,921 GBP2023-07-01 ~ 2024-06-30
40,923 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,918,485 GBP2023-07-01 ~ 2024-06-30
1,792,225 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
126,045 GBP2023-07-01 ~ 2024-06-30
123,362 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-1,543,523 GBP2023-07-01 ~ 2024-06-30
-320,498 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-385,881 GBP2023-07-01 ~ 2024-06-30
-80,125 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
252,830 GBP2023-06-30
Plant and equipment
130,202 GBP2024-06-30
90,399 GBP2023-06-30
Furniture and fittings
21,255 GBP2024-06-30
21,255 GBP2023-06-30
Motor vehicles
51,260 GBP2024-06-30
51,260 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
479,394 GBP2024-06-30
450,684 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-34,225 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
44,178 GBP2023-06-30
Plant and equipment
57,420 GBP2024-06-30
25,386 GBP2023-06-30
Furniture and fittings
21,255 GBP2024-06-30
21,255 GBP2023-06-30
Motor vehicles
51,260 GBP2024-06-30
49,450 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
176,087 GBP2024-06-30
145,668 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
32,034 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
1,810 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,462 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,043 GBP2023-07-01 ~ 2024-06-30
Prepayments
Current
31,011 GBP2024-06-30
8,009 GBP2023-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
3,437,515 GBP2024-06-30
3,224,545 GBP2023-06-30
Current
47,880 GBP2024-06-30
64,333 GBP2023-06-30
Accrued Liabilities
Current
544,670 GBP2024-06-30
650,191 GBP2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
9,815 GBP2022-06-30
Deferred Tax Liabilities
-17,512 GBP2024-06-30
17,512 GBP2024-06-30
-2,634 GBP2023-06-30
2,634 GBP2023-06-30
9,113 GBP2022-06-30